Tokyo Tape
Sign in
← Atled

Annual report

3969.TEDINET S100YE46
Period2025-04-01 → 2026-03-31
Filed2026-06-18
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 90
MetricValuePeriodScopeSource row
Revenue¥2.9bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥2.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.5bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.2bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.1bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥1.0bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.1bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1000m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥909m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥716m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥728m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥714m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥670m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥604m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥6.9bnat 2026-03-31StandaloneAssets
Total assets¥6.3bnat 2025-03-31StandaloneAssets
Total assets¥5.7bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.0bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥5.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥5.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.6bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥4.1bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥5.0bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥3.6bnat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥5.0bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.5bnat 2024-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥4.1bnat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.8bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.1bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.1bn2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥830m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥985m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.5bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥454m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥451m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥356m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥219m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥247m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥217m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥187m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥171m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥156m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥95.642025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.282024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.332023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.552022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥80.832021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥89.532022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥80.722021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥342025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥322024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥242022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥222021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥739.04at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥676.4at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥608.12at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥537.79at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥471.66at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio80.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.5%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE13.5%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE15.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE16.6%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE17.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE18.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued7,487,400at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,487,400at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,487,400at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,487,400at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,478,400at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees89at 2026-03-31StandaloneNumber of employees
Employees82at 2025-03-31StandaloneNumber of employees
Employees69at 2024-03-31vStandaloneNumber of employees
Employees65at 2023-03-31vStandaloneNumber of employees
Employees68at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 756
ItemContextValueUnit
Investments and other assetsPrior1YearInstant_NonConsolidatedMember77206000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember82151000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember831652000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember966791000JPY
AssetsPrior1YearInstant_NonConsolidatedMember6267586000JPY
AssetsCurrentYearInstant_NonConsolidatedMember6909230000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember31289000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember32874000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember100646000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember99355000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember56861000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember64866000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember158530000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember208981000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember3534000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember3842000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember626218000JPY
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember729110000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember67029000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember70371000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1044109000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember1209401000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember56373000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember60002000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember30035000JPY
Provision for directors retirement benefitsCurrentYearInstant_NonConsolidatedMember29131000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember86408000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember89133000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember1130517000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember1298535000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember621916000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember621916000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember621916000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember621916000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember621916000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember621916000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember3820936000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember4289934000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember3820936000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember4289934000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-397000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-445000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember5064370000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember5533321000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember72698000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember77373000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember5137068000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember5610694000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember6267586000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember6909230000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass