Tokyo Tape
Sign in
← Atled

Annual report

3969.TEDINET S100W19A
Period2024-04-01 → 2025-03-31
Filed2025-06-20
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 91
MetricValuePeriodScopeSource row
Revenue¥2.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.2bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.1bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1000m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥909m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥791m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥728m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥714m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥670m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥604m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥536m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.3bnat 2025-03-31StandaloneAssets
Total assets¥5.7bnat 2024-03-31StandaloneAssets
Total assets¥5.0bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥1.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥5.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥4.1bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥3.5bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.0bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥4.5bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥5.0bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.5bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.1bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥3.8bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.2bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.1bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥830m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥985m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥676m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥454m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥451m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥356m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥219m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥188m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥217m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥187m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥171m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥156m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥135m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥97.282024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.332023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.552022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥80.832021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.672020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥89.532022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥80.722021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥71.532020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥322024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥676.4at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥608.12at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥537.79at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥471.66at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥412.08at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio80.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.1%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE16.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE17.7%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE18.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE18.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,487,400at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,487,400at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,487,400at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,478,400at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,471,800at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees82at 2025-03-31StandaloneNumber of employees
Employees69at 2024-03-31StandaloneNumber of employees
Employees65at 2023-03-31dStandaloneNumber of employees
Employees68at 2022-03-31dStandaloneNumber of employees
Employees62at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 742
ItemContextValueUnit
Gross profitPrior1YearDuration_NonConsolidatedMember1781322000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1840710000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember731233000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember782511000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember1050089000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember1058199000JPY
Interest and dividends income noiPrior1YearDuration_NonConsolidatedMember41000JPY
Interest and dividends income noiCurrentYearDuration_NonConsolidatedMember2668000JPY
Co sponsor fee noiPrior1YearDuration_NonConsolidatedMember3500000JPY
Co sponsor fee noiCurrentYearDuration_NonConsolidatedMember－JPY
Other noiPrior1YearDuration_NonConsolidatedMember38000JPY
Other noiCurrentYearDuration_NonConsolidatedMember48000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember3579000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember2716000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember1053669000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember1060916000JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration_NonConsolidatedMember628000JPY
Gain on reversal of subscription rights to shares eiCurrentYearDuration_NonConsolidatedMember－JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember628000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember－JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember1054297000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember1060916000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember347373000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember319699000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-6837000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember12873000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember340536000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember332573000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember713761000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember728342000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember621916000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember621916000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember621916000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember2783141000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsMember2783141000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_TreasuryStockMember-397000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ShareholdersEquityMember4026576000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember33000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember4059576000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-187180000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember-187180000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember-187180000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember-187180000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember713761000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember713761000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember713761000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember713761000JPY
Net changes of items other than shareholders equityPrior1YearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember18498000JPY
Net changes of items other than shareholders equityPrior1YearDuration_NonConsolidatedMember18498000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_CapitalStockMember－JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass