Tokyo Tape
Sign in
← Atled

Half-year report · Q2

3969.TEDINET S100ULXM
Period2024-04-01 → 2024-09-30
Filed2024-10-31
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥1.4bn2024-04-01 → 2024-09-30StandaloneNet sales
Revenue¥2.5bn2023-04-01 → 2024-03-31StandaloneNet sales (5-year summary)
Revenue¥1.2bn2023-04-01 → 2023-09-30StandaloneNet sales
Operating income¥530m2024-04-01 → 2024-09-30StandaloneOperating income
Operating income¥483m2023-04-01 → 2023-09-30StandaloneOperating income
Ordinary income¥530m2024-04-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥483m2023-04-01 → 2023-09-30StandaloneOrdinary income
Profit before tax¥530m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax¥484m2023-04-01 → 2023-09-30StandaloneIncome before income taxes
Net income¥354m2024-04-01 → 2024-09-30StandaloneProfit loss
Net income¥714m2023-04-01 → 2024-03-31StandaloneNet income loss (5-year summary)
Net income¥325m2023-04-01 → 2023-09-30StandaloneProfit loss
Total assets¥6.0bnat 2024-09-30StandaloneAssets
Total assets¥5.7bnat 2024-03-31StandaloneAssets
Total assets¥5.3bnat 2023-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2024-09-30StandaloneLiabilities
Total liabilities¥1.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥4.9bnat 2024-09-30StandaloneNet assets
Net assets / equity¥4.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥4.3bnat 2023-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥4.7bnat 2024-09-30StandaloneCash and deposits
Cash and deposits¥4.5bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥4.7bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥4.5bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.3bnat 2023-09-30StandaloneCash and cash equivalents
Cash & equivalents¥4.1bnat 2023-03-31dStandaloneCash and cash equivalents
Operating cash flow¥543m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.1bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥514m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥223m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥451m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥221m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥97m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥187m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥90m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥47.342024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.332023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.382023-04-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥162024-04-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥262023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132023-04-01 → 2023-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio79.6%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.9%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued7,487,400at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued7,487,400at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,487,400at 2023-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 365
ItemContextValueUnit
Capital surplusCurrentQuarterInstant_NonConsolidatedMember621916000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember3309722000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember3566826000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-397000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-397000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember4553157000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember4810260000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember51498000JPY
Subscription rights to sharesCurrentQuarterInstant_NonConsolidatedMember62098000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember4604655000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember4872358000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember5726669000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember6039547000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember1172997000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember1377064000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember327509000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember462372000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember845488000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember914691000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember362434000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember385098000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember483054000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember529592000JPY
Interest and dividends income noiPrior1YTDDuration_NonConsolidatedMember20000JPY
Interest and dividends income noiCurrentYTDDuration_NonConsolidatedMember397000JPY
Other noiPrior1YTDDuration_NonConsolidatedMember38000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember15000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember58000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember413000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember483113000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember530005000JPY
Gain on reversal of subscription rights to shares eiPrior1YTDDuration_NonConsolidatedMember628000JPY
Gain on reversal of subscription rights to shares eiCurrentYTDDuration_NonConsolidatedMember－JPY
Extraordinary incomePrior1YTDDuration_NonConsolidatedMember628000JPY
Extraordinary incomeCurrentYTDDuration_NonConsolidatedMember－JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember483742000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember530005000JPY
Income taxes currentPrior1YTDDuration_NonConsolidatedMember159989000JPY
Income taxes currentCurrentYTDDuration_NonConsolidatedMember177445000JPY
Income taxes deferredPrior1YTDDuration_NonConsolidatedMember-1066000JPY
Income taxes deferredCurrentYTDDuration_NonConsolidatedMember-1876000JPY
Income taxesPrior1YTDDuration_NonConsolidatedMember158923000JPY
Income taxesCurrentYTDDuration_NonConsolidatedMember175568000JPY
Profit lossPrior1YTDDuration_NonConsolidatedMember324818000JPY
Profit lossCurrentYTDDuration_NonConsolidatedMember354437000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember483742000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember530005000JPY
Depreciation and amortization ope cfPrior1YTDDuration_NonConsolidatedMember131737000JPY
Depreciation and amortization ope cfCurrentYTDDuration_NonConsolidatedMember167519000JPY
Increase decrease in provision for bonuses ope cfPrior1YTDDuration_NonConsolidatedMember5595000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2024-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass