Quarterly report · Q2
3969.TEDINET S100S3LZ
Period2023-04-01 → 2023-09-30
Filed2023-10-31
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 52
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥2.2bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥483m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥467m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥483m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1000m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥467m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥484m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥467m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥325m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥670m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥311m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥5.3bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥5.0bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.7bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥967m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.3bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.3bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥514m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥830m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥325m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥221m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥356m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥172m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥90m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥171m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥81m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥43.38 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.05 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.55 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.59 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.61 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥89.53 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥41.57 | 2022-04-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥13 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 79.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,487,400 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,487,400 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,487,400 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 4272383000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 224271000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 239788000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 51361000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 55009000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 37962000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 30866000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4382987000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4598048000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant_NonConsolidatedMember | 47580000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant_NonConsolidatedMember | 41733000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 6139000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 6260000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 53720000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 47994000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 455411000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 467661000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 81820000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 455411000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 549481000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 134408000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 135972000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 643540000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 733448000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5026527000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5331496000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 24837000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 41789000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 173046000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 172298000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 497398000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 520833000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 38350000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 43945000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 91365000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 105698000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 824997000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 884565000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 51996000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 52770000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 22235000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 23885000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 67722000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 67830000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 141953000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 144485000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 966951000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1029050000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 621916000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |