Quarterly report · Q3
3969.TEDINET S100Q1R6
Period2022-04-01 → 2022-12-31
Filed2023-01-31
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 40
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥2.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥722m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥676m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥722m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥909m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥676m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥722m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥676m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥480m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥604m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥450m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥4.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥901m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥64.18 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.6 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.83 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.12 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥64.16 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.72 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥60.04 | 2021-04-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥12 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥22 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥11 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 80.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.6% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,487,400 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,478,400 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,477,800 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 242
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 7481500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 74815 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 5800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 7487400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 74815 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3766976000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3901448000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 193713000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 211443000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 54339000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 23924000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 37290000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 33334000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4052320000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4170150000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant_NonConsolidatedMember | 60298000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant_NonConsolidatedMember | 50756000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 7100000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 5624000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 67399000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 56380000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 331341000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 328915000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 86817000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 331341000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 415733000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 139343000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 123464000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 538084000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 595578000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4590404000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4765728000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 31284000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 25017000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 194134000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 67599000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 478846000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 511676000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 46837000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |