Quarterly report · Q2
3969.TEDINET S100PFMH
Period2022-04-01 → 2022-09-30
Filed2022-10-31
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 53
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥2.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥467m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥468m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥467m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥909m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥468m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥467m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥468m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥311m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥604m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥315m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥4.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥906m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.8bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.8bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥325m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥985m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥499m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥172m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥219m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥107m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥81m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥156m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥74m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥41.59 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.61 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.83 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.12 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.1 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥41.57 | 2022-04-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.72 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥42.06 | 2021-04-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥12 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥22 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥11 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 80.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.8% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,487,400 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,478,400 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,477,800 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3838453000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 193713000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 221717000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 54339000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 21208000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 37290000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 31419000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4052320000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4112799000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant_NonConsolidatedMember | 60298000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant_NonConsolidatedMember | 53937000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 7100000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 5482000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 67399000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 59419000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 331341000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 382937000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 331341000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 382937000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 139343000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 132534000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 538084000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 574891000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4590404000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4687690000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 31284000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 28206000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 194134000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 151268000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 478846000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 474556000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 46837000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 27715000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 148707000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 81708000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 899809000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 763455000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 61123000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 54284000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 19735000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 20977000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 67508000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 67616000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 148366000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 142877000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1048175000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 906332000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 621286000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 621916000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 621286000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |