Quarterly report · Q1
3969.TEDINET S100OTA1
Period2022-04-01 → 2022-06-30
Filed2022-07-29
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥532m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥2.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥490m | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥206m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥205m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥206m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥909m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥205m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥206m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥205m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥135m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥604m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥135m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥4.5bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥872m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.6bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥17.99 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.83 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.02 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥17.97 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.72 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥17.99 | 2021-04-01 → 2021-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥22 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 80.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.5% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,487,400 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,478,400 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,477,800 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 234
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 136989000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 899809000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 723467000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 61123000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 60333000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 19735000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 20360000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 67508000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 67562000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 148366000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 148255000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1048175000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 871723000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 621286000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 621916000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 621286000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 621916000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2284956000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2337250000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -298000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -397000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3527229000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3580684000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 15000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 19500000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3542229000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3600184000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4590404000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4471907000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 489689000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 531774000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 117558000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 145029000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 372131000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 386744000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 167388000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 180757000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 204743000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 205987000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 204743000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 205987000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 204743000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 205987000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 54818000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 48435000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 15218000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 22996000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 70036000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 71432000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 134706000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |