Half-year report · Q2
3968.TEDINET S100U7UB
Period2024-01-01 → 2024-06-30
Filed2024-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100WQ85 (2025-09-25).
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥17.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥347m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥628m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥740m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥603m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥753m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥603m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥434m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥661m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥408m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥442m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥391m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥14.2bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥11.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥11.7bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.7bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.8bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.2bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.1bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥578m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.3bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥659m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥257m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥133m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥669m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥170m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥13.29 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.63 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.12 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.17 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.44 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.01 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 22.9% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 524
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on cancellation of derivatives noi | Prior1YTDDuration | － | JPY |
| Gain on cancellation of derivatives noi | CurrentYTDDuration | 404160000 | JPY |
| Other noi | Prior1YTDDuration | 1663000 | JPY |
| Other noi | CurrentYTDDuration | 1577000 | JPY |
| Non operating income | Prior1YTDDuration | 8436000 | JPY |
| Non operating income | CurrentYTDDuration | 432200000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 8327000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6815000 | JPY |
| Guarantee commission noe | Prior1YTDDuration | 196000 | JPY |
| Guarantee commission noe | CurrentYTDDuration | 194000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 24053000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | － | JPY |
| Loss on sales of securities noe | Prior1YTDDuration | － | JPY |
| Loss on sales of securities noe | CurrentYTDDuration | 29330000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration | 167000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration | － | JPY |
| Other noe | Prior1YTDDuration | 97000 | JPY |
| Other noe | CurrentYTDDuration | 3218000 | JPY |
| Non operating expenses | Prior1YTDDuration | 32842000 | JPY |
| Non operating expenses | CurrentYTDDuration | 39559000 | JPY |
| Ordinary income | Prior1YTDDuration | 603111000 | JPY |
| Ordinary income | CurrentYTDDuration | 739511000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | － | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 13289000 | JPY |
| Extraordinary income | Prior1YTDDuration | － | JPY |
| Extraordinary income | CurrentYTDDuration | 13289000 | JPY |
| Income before income taxes | Prior1YTDDuration | 603111000 | JPY |
| Income before income taxes | CurrentYTDDuration | 752800000 | JPY |
| Income taxes current | Prior1YTDDuration | 237076000 | JPY |
| Income taxes current | CurrentYTDDuration | 345739000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -25398000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -35207000 | JPY |
| Income taxes | Prior1YTDDuration | 211678000 | JPY |
| Income taxes | CurrentYTDDuration | 310531000 | JPY |
| Profit loss | Prior1YTDDuration | 391433000 | JPY |
| Profit loss | CurrentYTDDuration | 442269000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -16423000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 8222000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 407857000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 434046000 | JPY |
| Profit loss | Prior1YTDDuration | 391433000 | JPY |
| Profit loss | CurrentYTDDuration | 442269000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 5283000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 36505000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 12666000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 662000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 13121000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 26206000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 31072000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 63373000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |