Half-year report · Q2
3967.TEDINET S100UITA
Period2024-03-01 → 2024-08-31
Filed2024-10-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥6.5bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Operating income | −¥62m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | −¥17m | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | −¥65m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥144m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥48m | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Profit before tax | −¥70m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | −¥50m | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥95m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥257m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥180,000 | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥94m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | −¥180,000 | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥7.1bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥6.9bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥6.6bn | at 2023-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥4.3bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2023-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥460m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥76,000 | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥86m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥300m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥690m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥457m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥196m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥590m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥644m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-15.72 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.65 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.03 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥42.61 | 2023-03-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 35.0% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.0% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.7% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥56m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥56m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥469m |
| jpcrp040300-q2r_E32750-000AIreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥769m |
| jpcrp040300-q2r_E32750-000AIreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥766m |
| jpcrp040300-q2r_E32750-000AIreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥2m |
| jpcrp040300-q2r_E32750-000AIreportable segment | segment profit | 2024-03-01 → 2024-08-31 | −¥32m |
| jpcrp040300-q2r_E32750-000DXreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥751m |
| jpcrp040300-q2r_E32750-000DXreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥701m |
| jpcrp040300-q2r_E32750-000DXreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥50m |
| jpcrp040300-q2r_E32750-000DXreportable segment | segment profit | 2024-03-01 → 2024-08-31 | −¥43m |
| jpcrp040300-q2r_E32750-000Digital Riskreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥1.2bn |
| jpcrp040300-q2r_E32750-000Digital Riskreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥1.2bn |
| jpcrp040300-q2r_E32750-000Digital Riskreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥2m |
| jpcrp040300-q2r_E32750-000Digital Riskreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥541m |
| jpcrp040300-q2r_E32750-000Smart Cityreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥709m |
| jpcrp040300-q2r_E32750-000Smart Cityreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥707m |
| jpcrp040300-q2r_E32750-000Smart Cityreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥2m |
| jpcrp040300-q2r_E32750-000Smart Cityreportable segment | segment profit | 2024-03-01 → 2024-08-31 | −¥58m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥56m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥407m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-08-31 | −¥51m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-08-31 | −¥51m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-08-31 | −¥498m |
| jpcrp040300-q2r_E32750-000AIreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥756m |
| jpcrp040300-q2r_E32750-000AIreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥742m |
| jpcrp040300-q2r_E32750-000AIreportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥14m |
| jpcrp040300-q2r_E32750-000AIreportable segment | segment profit | 2023-03-01 → 2023-08-31 | −¥11m |
| jpcrp040300-q2r_E32750-000DXreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥363m |
| jpcrp040300-q2r_E32750-000DXreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥326m |
| jpcrp040300-q2r_E32750-000DXreportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥37m |
| jpcrp040300-q2r_E32750-000DXreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥8m |
| jpcrp040300-q2r_E32750-000Digital Riskreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥1.1bn |
| jpcrp040300-q2r_E32750-000Digital Riskreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥1.1bn |
| jpcrp040300-q2r_E32750-000Digital Riskreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥489m |
| jpcrp040300-q2r_E32750-000Smart Cityreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥828m |
| jpcrp040300-q2r_E32750-000Smart Cityreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥828m |
| jpcrp040300-q2r_E32750-000Smart Cityreportable segment | segment profit | 2023-03-01 → 2023-08-31 | −¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-08-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-08-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥51m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-08-31 | ¥481m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 564
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3011141000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -51034000 | JPY |
| Net sales | Prior1YTDDuration | 2960107000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E32750-000DigitalRiskReportableSegmentMember | 488681000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E32750-000AIReportableSegmentMember | -10702000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E32750-000DXReportableSegmentMember | 7979000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E32750-000SmartCityReportableSegmentMember | -5155000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 480802000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -497696000 | JPY |
| Operating income | Prior1YTDDuration | -16893000 | JPY |
| Revenue from contracts with customers segment | CurrentYTDDuration_jpcrp040300-q2r_E32750-000DigitalRiskReportableSegmentMember | 1220520000 | JPY |
| Revenue from contracts with customers segment | CurrentYTDDuration_jpcrp040300-q2r_E32750-000AIReportableSegmentMember | 766118000 | JPY |
| Revenue from contracts with customers segment | CurrentYTDDuration_jpcrp040300-q2r_E32750-000DXReportableSegmentMember | 700864000 | JPY |
| Revenue from contracts with customers segment | CurrentYTDDuration_jpcrp040300-q2r_E32750-000SmartCityReportableSegmentMember | 250273000 | JPY |
| Revenue from contracts with customers segment | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2937777000 | JPY |
| Revenue from contracts with customers segment | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenue from contracts with customers segment | CurrentYTDDuration | 2937777000 | JPY |
| Other revenue segment | CurrentYTDDuration_jpcrp040300-q2r_E32750-000DigitalRiskReportableSegmentMember | － | JPY |
| Other revenue segment | CurrentYTDDuration_jpcrp040300-q2r_E32750-000AIReportableSegmentMember | － | JPY |
| Other revenue segment | CurrentYTDDuration_jpcrp040300-q2r_E32750-000DXReportableSegmentMember | － | JPY |
| Other revenue segment | CurrentYTDDuration_jpcrp040300-q2r_E32750-000SmartCityReportableSegmentMember | 456838000 | JPY |
| Other revenue segment | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 456838000 | JPY |
| Other revenue segment | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Other revenue segment | CurrentYTDDuration | 456838000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E32750-000DigitalRiskReportableSegmentMember | 1220520000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E32750-000AIReportableSegmentMember | 766118000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E32750-000DXReportableSegmentMember | 700864000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E32750-000SmartCityReportableSegmentMember | 707112000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 3394615000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 3394615000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E32750-000DigitalRiskReportableSegmentMember | 1860000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E32750-000AIReportableSegmentMember | 2467000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E32750-000DXReportableSegmentMember | 50318000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E32750-000SmartCityReportableSegmentMember | 1589000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 56236000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -56236000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E32750-000DigitalRiskReportableSegmentMember | 1222381000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E32750-000AIReportableSegmentMember | 768585000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E32750-000DXReportableSegmentMember | 751183000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E32750-000SmartCityReportableSegmentMember | 708701000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 3450851000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -56236000 | JPY |
| Net sales | CurrentYTDDuration | 3394615000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E32750-000DigitalRiskReportableSegmentMember | 541125000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E32750-000AIReportableSegmentMember | -32323000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E32750-000DXReportableSegmentMember | -43473000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E32750-000SmartCityReportableSegmentMember | -58305000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 407022000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |