Annual report

Period2024-10-01 → 2025-09-30
Filed2025-12-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥9.7bn2024-10-01 → 2025-09-30Cons.Net sales
Revenue¥8.2bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥8.0bn2022-10-01 → 2023-09-30vCons.Net sales (5-year summary)
Revenue¥6.7bn2021-10-01 → 2022-09-30vCons.Net sales (5-year summary)
Revenue¥6.6bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Operating income¥531m2024-10-01 → 2025-09-30Cons.Operating income
Operating income¥297m2023-10-01 → 2024-09-30Cons.Operating income
Ordinary income¥535m2024-10-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥309m2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥331m2022-10-01 → 2023-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income−¥246m2021-10-01 → 2022-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥118m2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥545m2024-10-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥239m2023-10-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥402m2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥157m2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥222m2022-10-01 → 2023-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥248m2021-10-01 → 2022-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥70m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥399m2024-10-01 → 2025-09-30Cons.Profit loss
Net income¥157m2023-10-01 → 2024-09-30Cons.Profit loss
Total assets¥6.6bnat 2025-09-30Cons.Assets
Total assets¥5.7bnat 2024-09-30Cons.Assets
Total assets¥5.5bnat 2023-09-30vCons.Total assets (5-year summary)
Total assets¥5.1bnat 2022-09-30vCons.Total assets (5-year summary)
Total assets¥5.9bnat 2021-09-30dCons.Total assets (5-year summary)
Total liabilities¥2.7bnat 2025-09-30Cons.Liabilities
Total liabilities¥2.4bnat 2024-09-30Cons.Liabilities
Net assets / equity¥3.9bnat 2025-09-30Cons.Net assets
Net assets / equity¥3.3bnat 2024-09-30Cons.Net assets
Net assets / equity¥3.1bnat 2023-09-30vCons.Net assets
Net assets / equity¥2.9bnat 2022-09-30vCons.Net assets (5-year summary)
Net assets / equity¥3.2bnat 2021-09-30dCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥1.4bnat 2024-09-30Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2023-09-30vCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2022-09-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥435m2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥283m2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2022-10-01 → 2023-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥182m2021-10-01 → 2022-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥997m2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥131m2024-10-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥178m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥434m2022-10-01 → 2023-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥165m2021-10-01 → 2022-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥525m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥27m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥11m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥105m2022-10-01 → 2023-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥335m2021-10-01 → 2022-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥5m2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥69.972024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.352023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.722022-10-01 → 2023-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-43.452021-10-01 → 2022-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.192020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥69.972024-10-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥27.352023-10-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Net assets per share¥647.15at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥561.29at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥536.42at 2023-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥500.34at 2022-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥553.91at 2021-09-30dCons.Net assets per share (5-year summary)
Equity ratio56.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio56.9%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio55.4%at 2023-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio56.2%at 2022-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio53.9%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
ROE11.6%2024-10-01 → 2025-09-30Cons.Rate of return on equity (5-year summary)
ROE5.0%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
ROE7.5%2022-10-01 → 2023-09-30vCons.Rate of return on equity (5-year summary)
ROE-8.2%2021-10-01 → 2022-09-30vCons.Rate of return on equity (5-year summary)
ROE2.2%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
Employees387at 2025-09-30Cons.Number of employees
Employees360at 2024-09-30Cons.Number of employees
Employees344at 2023-09-30vCons.Number of employees
Employees327at 2022-09-30vCons.Number of employees
Employees312at 2021-09-30dCons.Number of employees
Revenue¥8.8bn2024-10-01 → 2025-09-30StandaloneNet sales
Revenue¥7.4bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥7.2bn2022-10-01 → 2023-09-30vStandaloneNet sales (5-year summary)
Revenue¥6.0bn2021-10-01 → 2022-09-30vStandaloneNet sales (5-year summary)
Revenue¥5.9bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Operating income¥461m2024-10-01 → 2025-09-30StandaloneOperating income
Operating income¥241m2023-10-01 → 2024-09-30StandaloneOperating income
Ordinary income¥528m2024-10-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥314m2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥262m2022-10-01 → 2023-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥332m2021-10-01 → 2022-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥70m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥538m2024-10-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥244m2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥418m2024-10-01 → 2025-09-30StandaloneProfit loss
Net income¥181m2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥180m2022-10-01 → 2023-09-30vStandaloneNet income loss (5-year summary)
Net income−¥297m2021-10-01 → 2022-09-30vStandaloneNet income loss (5-year summary)
Net income¥46m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Total assets¥6.2bnat 2025-09-30StandaloneAssets
Total assets¥5.4bnat 2024-09-30StandaloneAssets
Total assets¥5.3bnat 2023-09-30vStandaloneTotal assets (5-year summary)
Total assets¥4.9bnat 2022-09-30vStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥2.6bnat 2025-09-30StandaloneLiabilities
Total liabilities¥2.3bnat 2024-09-30StandaloneLiabilities
Net assets / equity¥3.7bnat 2025-09-30StandaloneNet assets
Net assets / equity¥3.2bnat 2024-09-30StandaloneNet assets
Net assets / equity¥3.0bnat 2023-09-30vStandaloneNet assets
Net assets / equity¥2.8bnat 2022-09-30vStandaloneNet assets (5-year summary)
Net assets / equity¥3.2bnat 2021-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥1.0bnat 2024-09-30StandaloneCash and deposits
EPS (basic)¥72.832024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.592023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.392022-10-01 → 2023-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-52.022021-10-01 → 2022-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.092020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥72.832024-10-01 → 2025-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥31.592023-10-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥182024-10-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥162023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥132022-10-01 → 2023-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥112021-10-01 → 2022-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥112020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥625.8at 2025-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥537.04at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥507.88at 2023-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥479.11at 2022-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥541.22at 2021-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio57.7%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.8%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.2%at 2023-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.0%at 2022-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.1%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE12.5%2024-10-01 → 2025-09-30StandaloneRate of return on equity (5-year summary)
ROE6.0%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE6.4%2022-10-01 → 2023-09-30vStandaloneRate of return on equity (5-year summary)
ROE-10.2%2021-10-01 → 2022-09-30vStandaloneRate of return on equity (5-year summary)
ROE1.5%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued5,747,616at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,735,937at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,727,007at 2023-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,721,742at 2022-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,708,496at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees352at 2025-09-30StandaloneNumber of employees
Employees335at 2024-09-30StandaloneNumber of employees
Employees324at 2023-09-30vStandaloneNumber of employees
Employees310at 2022-09-30vStandaloneNumber of employees
Employees294at 2021-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
System Developmentreportable segmentemployeesat 2025-09-30387 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,306
ItemContextValueUnit
Total return on share price indexPrior2YearInstant_NonConsolidatedMember1.537
Total return on share price indexPrior1YearInstant_NonConsolidatedMember1.792
Total return on share price indexCurrentYearInstant_NonConsolidatedMember2.178
Number of employeesCurrentYearInstant_jpcrp030000-asr_E32619-000SystemDevelopmentReportableSegmentMember387
Number of employeesCurrentYearInstant387
Number of employeesCurrentYearInstant_NonConsolidatedMember352
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember38.5
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember6.7
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember7276000JPY
Ratio of female employees in managerial positions metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.089
All employees calculated based on provisions of article714 item1 of ordinance for enforcement of act on childcare leave caregiver leave and other measures for the welfare of workers caring for children or other family members ratio of male employees taking childcare leave metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.208
All employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.807
Regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.812
Non regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember-
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member20
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member12.5
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row2Member70
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row2Member63.7
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row3Member50
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row3Member43
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row4Member60
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row4Member58
Research and development expenses research and development activitiesCurrentYearDuration112617000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration110888000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5747616
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5747616
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant5747616
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant5747616
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember4
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember21
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember74
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember6
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember16
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember10214
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember10335
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember8720
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember1745
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember12020
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember152
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember59
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember34738
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember57434
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember4216
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.1518
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0304
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.2093

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-09-30pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identitynon_consolidated 2024-09-30pass
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass