Annual report

Period2023-10-01 → 2024-09-30
Filed2024-12-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥8.2bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥8.0bn2022-10-01 → 2023-09-30Cons.Net sales
Revenue¥6.7bn2021-10-01 → 2022-09-30dCons.Net sales (5-year summary)
Revenue¥6.6bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Revenue¥6.9bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Operating income¥297m2023-10-01 → 2024-09-30Cons.Operating income
Operating income¥325m2022-10-01 → 2023-09-30Cons.Operating income
Ordinary income¥309m2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥331m2022-10-01 → 2023-09-30Cons.Ordinary income
Ordinary income−¥246m2021-10-01 → 2022-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥118m2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥171m2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥239m2023-10-01 → 2024-09-30Cons.Income before income taxes
Profit before tax¥319m2022-10-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)¥157m2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥222m2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥248m2021-10-01 → 2022-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥70m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥89m2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥157m2023-10-01 → 2024-09-30Cons.Profit loss
Net income¥222m2022-10-01 → 2023-09-30Cons.Profit loss
Total assets¥5.7bnat 2024-09-30Cons.Assets
Total assets¥5.5bnat 2023-09-30Cons.Assets
Total assets¥5.1bnat 2022-09-30dCons.Total assets (5-year summary)
Total assets¥5.9bnat 2021-09-30dCons.Total assets (5-year summary)
Total assets¥5.7bnat 2020-09-30dCons.Total assets (5-year summary)
Total liabilities¥2.4bnat 2024-09-30Cons.Liabilities
Total liabilities¥2.4bnat 2023-09-30Cons.Liabilities
Net assets / equity¥3.3bnat 2024-09-30Cons.Net assets
Net assets / equity¥3.1bnat 2023-09-30Cons.Net assets
Net assets / equity¥2.9bnat 2022-09-30dCons.Net assets
Net assets / equity¥3.2bnat 2021-09-30dCons.Net assets (5-year summary)
Net assets / equity¥3.2bnat 2020-09-30dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2024-09-30Cons.Cash and deposits
Cash and deposits¥1.9bnat 2023-09-30Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2022-09-30dCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2020-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥283m2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥182m2021-10-01 → 2022-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥997m2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥458m2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥178m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥434m2022-10-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥165m2021-10-01 → 2022-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥525m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥362m2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥11m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥105m2022-10-01 → 2023-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥335m2021-10-01 → 2022-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥5m2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥21m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥27.352023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.722022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-43.452021-10-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.192020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.652019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥27.352023-10-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Net assets per share¥561.29at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥536.42at 2023-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥500.34at 2022-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥553.91at 2021-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥548.55at 2020-09-30dCons.Net assets per share (5-year summary)
Equity ratio56.9%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio55.4%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio56.2%at 2022-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio53.9%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio55.1%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
ROE5.0%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
ROE7.5%2022-10-01 → 2023-09-30Cons.Rate of return on equity (5-year summary)
ROE-8.2%2021-10-01 → 2022-09-30dCons.Rate of return on equity (5-year summary)
ROE2.2%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
ROE2.8%2019-10-01 → 2020-09-30dCons.Rate of return on equity (5-year summary)
Employees360at 2024-09-30Cons.Number of employees
Employees344at 2023-09-30Cons.Number of employees
Employees327at 2022-09-30dCons.Number of employees
Employees312at 2021-09-30dCons.Number of employees
Employees303at 2020-09-30dCons.Number of employees
Revenue¥7.4bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥7.2bn2022-10-01 → 2023-09-30StandaloneNet sales
Revenue¥6.0bn2021-10-01 → 2022-09-30dStandaloneNet sales (5-year summary)
Revenue¥5.9bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Revenue¥6.2bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Operating income¥241m2023-10-01 → 2024-09-30StandaloneOperating income
Operating income¥256m2022-10-01 → 2023-09-30StandaloneOperating income
Ordinary income¥314m2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥262m2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income−¥332m2021-10-01 → 2022-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥70m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥126m2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥244m2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax¥250m2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Net income¥181m2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥180m2022-10-01 → 2023-09-30StandaloneProfit loss
Net income−¥297m2021-10-01 → 2022-09-30dStandaloneNet income loss (5-year summary)
Net income¥46m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income¥67m2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Total assets¥5.4bnat 2024-09-30StandaloneAssets
Total assets¥5.3bnat 2023-09-30StandaloneAssets
Total assets¥4.9bnat 2022-09-30dStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥5.5bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2024-09-30StandaloneLiabilities
Total liabilities¥2.3bnat 2023-09-30StandaloneLiabilities
Net assets / equity¥3.2bnat 2024-09-30StandaloneNet assets
Net assets / equity¥3.0bnat 2023-09-30StandaloneNet assets
Net assets / equity¥2.8bnat 2022-09-30dStandaloneNet assets
Net assets / equity¥3.2bnat 2021-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.2bnat 2020-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2024-09-30StandaloneCash and deposits
Cash and deposits¥1.5bnat 2023-09-30StandaloneCash and deposits
EPS (basic)¥31.592023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.392022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-52.022021-10-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.092020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.792019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥31.592023-10-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥162023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥132022-10-01 → 2023-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥112021-10-01 → 2022-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥112020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-10-01 → 2020-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥537.04at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥507.88at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥479.11at 2022-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥541.22at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥539.95at 2020-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio56.8%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.2%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.0%at 2022-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.1%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.5%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE6.0%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE6.4%2022-10-01 → 2023-09-30StandaloneRate of return on equity (5-year summary)
ROE-10.2%2021-10-01 → 2022-09-30dStandaloneRate of return on equity (5-year summary)
ROE1.5%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
ROE2.2%2019-10-01 → 2020-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued5,735,937at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,727,007at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,721,742at 2022-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,708,496at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,708,496at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees335at 2024-09-30StandaloneNumber of employees
Employees324at 2023-09-30StandaloneNumber of employees
Employees310at 2022-09-30dStandaloneNumber of employees
Employees294at 2021-09-30dStandaloneNumber of employees
Employees287at 2020-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
System Developmentreportable segmentemployeesat 2024-09-30360 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,227
ItemContextValueUnit
Total return on share price indexPrior2YearInstant_NonConsolidatedMember1.242
Total return on share price indexPrior1YearInstant_NonConsolidatedMember1.612
Total return on share price indexCurrentYearInstant_NonConsolidatedMember1.879
Number of employeesCurrentYearInstant_jpcrp030000-asr_E32619-000SystemDevelopmentReportableSegmentMember360
Number of employeesCurrentYearInstant360
Number of employeesCurrentYearInstant_NonConsolidatedMember335
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember38.4
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember6.7
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember6935000JPY
Ratio of female employees in managerial positions metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.059
All employees calculated based on provisions of article714 item1 of ordinance for enforcement of act on childcare leave caregiver leave and other measures for the welfare of workers caring for children or other family members ratio of male employees taking childcare leave metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.181
All employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.814
Regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.819
Non regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember-
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member20
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member9.8
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row2Member70
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row2Member71.6
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row3Member50
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row3Member58
Research and development expenses research and development activitiesCurrentYearDuration62404000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration146095000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5735937
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5735937
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant5735937
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant5735937
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember11
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember26
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember83
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember19
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember13
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember10809
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember10961
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember9942
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember629
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember12127
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember391
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember44
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember34185
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember57318
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember4137
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.1735
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0110
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.2116
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.0068
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0008

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-09-30pass rounding
balance sheet identityconsolidated 2024-09-30pass rounding
balance sheet identitynon_consolidated 2023-09-30pass
balance sheet identitynon_consolidated 2024-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass