Half-year report · Q2
3964.TEDINET S100U6CB
Period2024-01-01 → 2024-06-30
Filed2024-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.6bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥43.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.9bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥3.9bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥4.0bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥4.0bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.8bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.1bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.0bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.1bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.4bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥2.7bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥44.7bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥37.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥38.7bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.0bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.4bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.7bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥22.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥21.5bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.6bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥17.6bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.6bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.8bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.9bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.1bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.4bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥428m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥366m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.1bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.2bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥107.51 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥175.79 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.44 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥107.04 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥175.01 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥99.82 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 54.9% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-06-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-06-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥168m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-06-30 | −¥224m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥168m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥168m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥849m |
| jpcrp040300-q2r_E21122-000Lifestyle Productreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥18.0bn |
| jpcrp040300-q2r_E21122-000Lifestyle Productreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥18.0bn |
| jpcrp040300-q2r_E21122-000Lifestyle Productreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥3.1bn |
| jpcrp040300-q2r_E21122-000Mobility And Energyreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥7.3bn |
| jpcrp040300-q2r_E21122-000Mobility And Energyreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥7.3bn |
| jpcrp040300-q2r_E21122-000Mobility And Energyreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥1.8bn |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥25.2bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥25.2bn |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥26.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥26.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥168m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥4.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-06-30 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-06-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥154m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-06-30 | −¥164m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥154m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥154m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥649m |
| jpcrp040300-q2r_E21122-000Lifestyle Productreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥13.8bn |
| jpcrp040300-q2r_E21122-000Lifestyle Productreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥13.8bn |
| jpcrp040300-q2r_E21122-000Lifestyle Productreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥3.3bn |
| jpcrp040300-q2r_E21122-000Mobility And Energyreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥6.7bn |
| jpcrp040300-q2r_E21122-000Mobility And Energyreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥6.7bn |
| jpcrp040300-q2r_E21122-000Mobility And Energyreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥1.6bn |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥20.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥20.5bn |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥22.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥21.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥154m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | ¥4.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 520
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in other provision ope cf | Prior1YTDDuration | 24045000 | JPY |
| Increase decrease in other provision ope cf | CurrentYTDDuration | 57867000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -53887000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -24051000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 76000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 1563000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | 13465000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -14777000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -115002000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -67752000 | JPY |
| Decrease increase in due from auction members ope cf | Prior1YTDDuration | -1879135000 | JPY |
| Decrease increase in due from auction members ope cf | CurrentYTDDuration | -3324894000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -173490000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 19575000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 197655000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 101508000 | JPY |
| Increase decrease in due to auction members ope cf | Prior1YTDDuration | 2748869000 | JPY |
| Increase decrease in due to auction members ope cf | CurrentYTDDuration | 4126168000 | JPY |
| Loss on sales and retirement of noncurent assets ope cf | Prior1YTDDuration | 1805000 | JPY |
| Loss on sales and retirement of noncurent assets ope cf | CurrentYTDDuration | 2894000 | JPY |
| Gain on sales of non current assets ope cf | Prior1YTDDuration | － | JPY |
| Gain on sales of non current assets ope cf | CurrentYTDDuration | -18897000 | JPY |
| Other net ope cf | Prior1YTDDuration | -307500000 | JPY |
| Other net ope cf | CurrentYTDDuration | -141599000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 4932028000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 5164703000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 54511000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 24051000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -76000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -8928000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -859102000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -1469435000 | JPY |
| Income taxes refund ope cf | Prior1YTDDuration | 244105000 | JPY |
| Income taxes refund ope cf | CurrentYTDDuration | 3839000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 4371466000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 3714231000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | 80000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | － | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -138028000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -145238000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | － | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 30437000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -326194000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -107004000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | － | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -987772000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YTDDuration | -42009000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYTDDuration | -47196000 | JPY |
| Proceeds from lease and guarantee deposits received inv cf | Prior1YTDDuration | 52671000 | JPY |
| Proceeds from lease and guarantee deposits received inv cf | CurrentYTDDuration | 37119000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |