Quarterly report · Q1
3964.TEDINET S100QOXB
Period2023-01-01 → 2023-03-31
Filed2023-05-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.7bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥40.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.5bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.7bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.3bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥40.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥37.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥41.0bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.9bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥14.4bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥23.1bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥21.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥53.25 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥159.48 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.05 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥52.91 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥158.47 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.7 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 57.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥959m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥75m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | −¥27m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥104m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥104m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥708m |
| jpcrp040300-q1r_E21122-000Automobile Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.1bn |
| jpcrp040300-q1r_E21122-000Automobile Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥3.1bn |
| jpcrp040300-q1r_E21122-000Automobile Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥28m |
| jpcrp040300-q1r_E21122-000Automobile Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E21122-000Consumer Productsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.8bn |
| jpcrp040300-q1r_E21122-000Consumer Productsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.8bn |
| jpcrp040300-q1r_E21122-000Consumer Productsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥536m |
| jpcrp040300-q1r_E21122-000Digital Products Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| jpcrp040300-q1r_E21122-000Digital Products Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| jpcrp040300-q1r_E21122-000Digital Products Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥9.8bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥9.8bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥28m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥104m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥984m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥90m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | −¥87m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥122m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥122m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥670m |
| jpcrp040300-q1r_E21122-000Automobile Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E21122-000Automobile Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.8bn |
| jpcrp040300-q1r_E21122-000Automobile Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥32m |
| jpcrp040300-q1r_E21122-000Automobile Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥949m |
| jpcrp040300-q1r_E21122-000Consumer Productsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥4.6bn |
| jpcrp040300-q1r_E21122-000Consumer Productsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥4.6bn |
| jpcrp040300-q1r_E21122-000Consumer Productsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥487m |
| jpcrp040300-q1r_E21122-000Digital Products Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E21122-000Digital Products Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E21122-000Digital Products Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥9.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥9.5bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥32m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥122m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥2.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Equity in losses of affiliates noe | Prior1YTDDuration | 13769000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 19077000 | JPY |
| Other noe | Prior1YTDDuration | 16454000 | JPY |
| Other noe | CurrentYTDDuration | 487000 | JPY |
| Non operating expenses | Prior1YTDDuration | 30339000 | JPY |
| Non operating expenses | CurrentYTDDuration | 19605000 | JPY |
| Ordinary income | Prior1YTDDuration | 2183229000 | JPY |
| Ordinary income | CurrentYTDDuration | 2168843000 | JPY |
| Gain on liquidation of subsidiaries and affiliates ei | Prior1YTDDuration | － | JPY |
| Gain on liquidation of subsidiaries and affiliates ei | CurrentYTDDuration | 4539000 | JPY |
| Other ei | Prior1YTDDuration | 663000 | JPY |
| Other ei | CurrentYTDDuration | － | JPY |
| Extraordinary income | Prior1YTDDuration | 663000 | JPY |
| Extraordinary income | CurrentYTDDuration | 4539000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 653000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 439000 | JPY |
| Other el | Prior1YTDDuration | 6530000 | JPY |
| Other el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 7184000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 439000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2176708000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2172943000 | JPY |
| Income taxes | Prior1YTDDuration | 849580000 | JPY |
| Income taxes | CurrentYTDDuration | 755301000 | JPY |
| Profit loss | Prior1YTDDuration | 1327128000 | JPY |
| Profit loss | CurrentYTDDuration | 1417641000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 20817000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 27001000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1306310000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1390640000 | JPY |
| Profit loss | Prior1YTDDuration | 1327128000 | JPY |
| Profit loss | CurrentYTDDuration | 1417641000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -6964000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 25071000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 38160000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 3935000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -3737000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -5000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 27457000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 24007000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1354586000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1441648000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1333768000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1414647000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 20817000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 27001000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -235095000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -236975000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E21122-000AutomobileBusinessReportableSegmentMember | 2838375000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E21122-000DigitalProductsBusinessReportableSegmentMember | 2055659000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |