Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥5.5bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥4.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥3.6bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥2.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥2.0bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥669m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥1.1bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥614m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.0bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥878m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥453m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥614m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥924m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥270m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥659m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥704m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥628m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥340m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥270m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥659m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥11.5bnat 2026-03-31Cons.Assets
Total assets¥6.1bnat 2025-03-31Cons.Assets
Total assets¥5.1bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥4.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥3.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥6.7bnat 2026-03-31Cons.Liabilities
Total liabilities¥805mat 2025-03-31Cons.Liabilities
Net assets / equity¥4.8bnat 2026-03-31Cons.Net assets
Net assets / equity¥5.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.3bnat 2024-03-31vCons.Net assets
Net assets / equity¥3.5bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥2.9bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥3.8bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥5.0bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥3.7bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.0bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥925m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥439m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥742m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥850m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥744m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥11m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥531m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥120m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.9bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥375m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥49m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥9.612025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.012024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.362023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.562022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.772021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥24.012024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥26.292023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥169.39at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥184.96at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥160.08at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥132.39at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥107.9at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio41.3%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio86.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio82.7%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio84.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE5.4%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE13.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE18.0%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE19.6%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE12.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees258at 2026-03-31Cons.Number of employees
Employees203at 2025-03-31Cons.Number of employees
Employees187at 2024-03-31vCons.Number of employees
Employees158at 2023-03-31vCons.Number of employees
Employees129at 2022-03-31vCons.Number of employees
Revenue¥3.5bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥3.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥3.4bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.8bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥593m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥991m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥557m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥998m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥841m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥458m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥557m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥836m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥350m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥600m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥702m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥604m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥341m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥9.1bnat 2026-03-31StandaloneAssets
Total assets¥6.0bnat 2025-03-31StandaloneAssets
Total assets¥5.0bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥4.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥727mat 2025-03-31StandaloneLiabilities
Net assets / equity¥4.7bnat 2026-03-31StandaloneNet assets
Net assets / equity¥5.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥3.5bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.9bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥4.8bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥12.482025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.842024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.272023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.642022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.832021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥21.842024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥26.22023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥152025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥168.71at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥181.5at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥158.59at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥130.99at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥107.41at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio52.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.0%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE7.0%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE12.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE18.1%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE19.0%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE12.8%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued29,123,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,123,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued27,003,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued26,893,800at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued26,893,800at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees202at 2026-03-31StandaloneNumber of employees
Employees189at 2025-03-31StandaloneNumber of employees
Employees172at 2024-03-31vStandaloneNumber of employees
Employees149at 2023-03-31vStandaloneNumber of employees
Employees121at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥1m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥1m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31¥792,000
M And A Servicesreportable segmentdepreciation2025-04-01 → 2026-03-31¥736,000
M And A Servicesreportable segmentemployeesat 2026-03-3116 pure
M And A Servicesreportable segmentrevenue2025-04-01 → 2026-03-31¥278m
M And A Servicesreportable segmentrevenue external2025-04-01 → 2026-03-31¥277m
M And A Servicesreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥660,000
M And A Servicesreportable segmentsegment profit2025-04-01 → 2026-03-31¥67m
Media Platformreportable segmentdepreciation2025-04-01 → 2026-03-31¥23m
Media Platformreportable segmentemployeesat 2026-03-31201 pure
Media Platformreportable segmentrevenue2025-04-01 → 2026-03-31¥3.4bn
Media Platformreportable segmentrevenue external2025-04-01 → 2026-03-31¥3.4bn
Media Platformreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥600,000
Media Platformreportable segmentsegment profit2025-04-01 → 2026-03-31¥583m
Property Management Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥2m
Property Management Businessreportable segmentemployeesat 2026-03-3141 pure
Property Management Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥1.8bn
Property Management Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.8bn
Property Management Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥18m
—segment totaldepreciation2025-04-01 → 2026-03-31¥26m
—segment totalrevenue2025-04-01 → 2026-03-31¥5.5bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥5.5bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥1m
—segment totalsegment profit2025-04-01 → 2026-03-31¥668m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥6,000
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥6,000
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥16m
M And A Servicesreportable segmentdepreciation2024-04-01 → 2025-03-31¥426,000
M And A Servicesreportable segmentrevenue2024-04-01 → 2025-03-31¥326m
M And A Servicesreportable segmentrevenue external2024-04-01 → 2025-03-31¥326m
M And A Servicesreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥6,000
M And A Servicesreportable segmentsegment profit2024-04-01 → 2025-03-31¥98m
Media Platformreportable segmentdepreciation2024-04-01 → 2025-03-31¥38m
Media Platformreportable segmentrevenue2024-04-01 → 2025-03-31¥3.6bn
Media Platformreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.6bn
Media Platformreportable segmentsegment profit2024-04-01 → 2025-03-31¥984m
—segment totaldepreciation2024-04-01 → 2025-03-31¥38m
—segment totalrevenue2024-04-01 → 2025-03-31¥4.0bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥4.0bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥6,000
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.1bn
M And A Servicesreportable segmentemployeesat 2026-03-311 pure
Media Platformreportable segmentemployeesat 2026-03-31201 pure
—segment totalemployeesat 2026-03-31202 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,482
ItemContextValueUnit
Retained earningsCurrentYearInstant_NonConsolidatedMember3548945000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-158009000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-573709000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember5225328000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember4729256000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember1232000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember1942000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember1232000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember1942000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember-JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember15480000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember5226561000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember4746679000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember5953069000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember9079236000JPY
Net salesPrior1YearDuration_NonConsolidatedMember3672246000JPY
Net salesCurrentYearDuration_NonConsolidatedMember3469310000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember708281000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember768180000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember2963964000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember2701130000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1972760000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember2108517000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember991203000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember592612000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember2430000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember19157000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember6000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember6000JPY
Insurance income noiPrior1YearDuration_NonConsolidatedMember-JPY
Insurance income noiCurrentYearDuration_NonConsolidatedMember5000000JPY
Fiduciary obligation fee noiPrior1YearDuration_NonConsolidatedMember15920000JPY
Fiduciary obligation fee noiCurrentYearDuration_NonConsolidatedMember15920000JPY
Miscellaneous income noiPrior1YearDuration_NonConsolidatedMember46000JPY
Miscellaneous income noiCurrentYearDuration_NonConsolidatedMember-JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember18403000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember40084000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember-JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember28485000JPY
Stock issuance cost noePrior1YearDuration_NonConsolidatedMember10568000JPY
Stock issuance cost noeCurrentYearDuration_NonConsolidatedMember-JPY
Commission for purchase of treasury stock noePrior1YearDuration_NonConsolidatedMember569000JPY
Commission for purchase of treasury stock noeCurrentYearDuration_NonConsolidatedMember2396000JPY
Loan expenses noePrior1YearDuration_NonConsolidatedMember-JPY
Loan expenses noeCurrentYearDuration_NonConsolidatedMember45000000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember11137000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember75881000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember998468000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember556814000JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration_NonConsolidatedMember86000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass