Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥5.5bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥4.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥3.6bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥2.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥2.0bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥669m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥1.1bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥614m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.0bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥878m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥453m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥614m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥924m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥270m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥659m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥704m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥628m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥340m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥270m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥659m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥11.5bnat 2026-03-31Cons.Assets
Total assets¥6.1bnat 2025-03-31Cons.Assets
Total assets¥5.1bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥4.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥3.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥6.7bnat 2026-03-31Cons.Liabilities
Total liabilities¥805mat 2025-03-31Cons.Liabilities
Net assets / equity¥4.8bnat 2026-03-31Cons.Net assets
Net assets / equity¥5.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.3bnat 2024-03-31vCons.Net assets
Net assets / equity¥3.5bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥2.9bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥3.8bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥5.0bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥3.7bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.0bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥925m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥439m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥742m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥850m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥744m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥11m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥531m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥120m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.9bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥375m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥49m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥9.612025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.012024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.362023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.562022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.772021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥24.012024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥26.292023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥169.39at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥184.96at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥160.08at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥132.39at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥107.9at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio41.3%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio86.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio82.7%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio84.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE5.4%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE13.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE18.0%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE19.6%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE12.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees258at 2026-03-31Cons.Number of employees
Employees203at 2025-03-31Cons.Number of employees
Employees187at 2024-03-31vCons.Number of employees
Employees158at 2023-03-31vCons.Number of employees
Employees129at 2022-03-31vCons.Number of employees
Revenue¥3.5bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥3.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥3.4bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.8bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥593m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥991m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥557m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥998m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥841m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥458m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥557m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥836m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥350m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥600m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥702m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥604m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥341m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥9.1bnat 2026-03-31StandaloneAssets
Total assets¥6.0bnat 2025-03-31StandaloneAssets
Total assets¥5.0bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥4.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥727mat 2025-03-31StandaloneLiabilities
Net assets / equity¥4.7bnat 2026-03-31StandaloneNet assets
Net assets / equity¥5.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥3.5bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.9bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥4.8bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥12.482025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.842024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.272023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.642022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.832021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥21.842024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥26.22023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥152025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥168.71at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥181.5at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥158.59at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥130.99at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥107.41at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio52.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.0%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE7.0%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE12.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE18.1%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE19.0%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE12.8%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued29,123,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,123,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued27,003,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued26,893,800at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued26,893,800at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees202at 2026-03-31StandaloneNumber of employees
Employees189at 2025-03-31StandaloneNumber of employees
Employees172at 2024-03-31vStandaloneNumber of employees
Employees149at 2023-03-31vStandaloneNumber of employees
Employees121at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥1m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥1m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31¥792,000
M And A Servicesreportable segmentdepreciation2025-04-01 → 2026-03-31¥736,000
M And A Servicesreportable segmentemployeesat 2026-03-3116 pure
M And A Servicesreportable segmentrevenue2025-04-01 → 2026-03-31¥278m
M And A Servicesreportable segmentrevenue external2025-04-01 → 2026-03-31¥277m
M And A Servicesreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥660,000
M And A Servicesreportable segmentsegment profit2025-04-01 → 2026-03-31¥67m
Media Platformreportable segmentdepreciation2025-04-01 → 2026-03-31¥23m
Media Platformreportable segmentemployeesat 2026-03-31201 pure
Media Platformreportable segmentrevenue2025-04-01 → 2026-03-31¥3.4bn
Media Platformreportable segmentrevenue external2025-04-01 → 2026-03-31¥3.4bn
Media Platformreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥600,000
Media Platformreportable segmentsegment profit2025-04-01 → 2026-03-31¥583m
Property Management Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥2m
Property Management Businessreportable segmentemployeesat 2026-03-3141 pure
Property Management Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥1.8bn
Property Management Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.8bn
Property Management Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥18m
—segment totaldepreciation2025-04-01 → 2026-03-31¥26m
—segment totalrevenue2025-04-01 → 2026-03-31¥5.5bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥5.5bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥1m
—segment totalsegment profit2025-04-01 → 2026-03-31¥668m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥6,000
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥6,000
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥16m
M And A Servicesreportable segmentdepreciation2024-04-01 → 2025-03-31¥426,000
M And A Servicesreportable segmentrevenue2024-04-01 → 2025-03-31¥326m
M And A Servicesreportable segmentrevenue external2024-04-01 → 2025-03-31¥326m
M And A Servicesreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥6,000
M And A Servicesreportable segmentsegment profit2024-04-01 → 2025-03-31¥98m
Media Platformreportable segmentdepreciation2024-04-01 → 2025-03-31¥38m
Media Platformreportable segmentrevenue2024-04-01 → 2025-03-31¥3.6bn
Media Platformreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.6bn
Media Platformreportable segmentsegment profit2024-04-01 → 2025-03-31¥984m
—segment totaldepreciation2024-04-01 → 2025-03-31¥38m
—segment totalrevenue2024-04-01 → 2025-03-31¥4.0bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥4.0bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥6,000
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.1bn
M And A Servicesreportable segmentemployeesat 2026-03-311 pure
Media Platformreportable segmentemployeesat 2026-03-31201 pure
—segment totalemployeesat 2026-03-31202 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,482
ItemContextValueUnit
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration2964000JPY
Interest and dividends income ope cfPrior1YearDuration-2518000JPY
Interest and dividends income ope cfCurrentYearDuration-8933000JPY
Settlement package ope cfPrior1YearDuration3770000JPY
Settlement package ope cfCurrentYearDuration-JPY
Settlement received ope cfPrior1YearDuration-1500000JPY
Settlement received ope cfCurrentYearDuration-JPY
Compensation for damage income ope cfPrior1YearDuration-JPY
Compensation for damage income ope cfCurrentYearDuration-4771000JPY
Insurance income ope cfPrior1YearDuration-JPY
Insurance income ope cfCurrentYearDuration-5000000JPY
Interest expenses ope cfPrior1YearDuration-JPY
Interest expenses ope cfCurrentYearDuration28423000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-9626000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-5759000JPY
Decrease increase in inventories ope cfPrior1YearDuration-14910000JPY
Decrease increase in inventories ope cfCurrentYearDuration6352000JPY
Decrease increase in prepaid expenses ope cfPrior1YearDuration-1396000JPY
Decrease increase in prepaid expenses ope cfCurrentYearDuration-58136000JPY
Decrease increase in income taxes receivable ope cfPrior1YearDuration1932000JPY
Decrease increase in income taxes receivable ope cfCurrentYearDuration-743000JPY
Decrease increase in deposits paid ope cfPrior1YearDuration-430995000JPY
Decrease increase in deposits paid ope cfCurrentYearDuration430995000JPY
Decrease increase in consumption taxes refund receivable ope cfPrior1YearDuration-JPY
Decrease increase in consumption taxes refund receivable ope cfCurrentYearDuration-20293000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration1931000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration15134000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration-JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration43330000JPY
Increase decrease in contract liabilities ope cfPrior1YearDuration23100000JPY
Increase decrease in contract liabilities ope cfCurrentYearDuration-17659000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration-20295000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration50561000JPY
Increase decrease in accrued expenses ope cfPrior1YearDuration-11937000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration-9031000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration82707000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration-112860000JPY
Other net ope cfPrior1YearDuration-7754000JPY
Other net ope cfCurrentYearDuration23709000JPY
Subtotal ope cfPrior1YearDuration799007000JPY
Subtotal ope cfCurrentYearDuration1292979000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration2518000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration8933000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-28423000JPY
Settlement package received ope cfPrior1YearDuration1500000JPY
Settlement package received ope cfCurrentYearDuration-JPY
Settlement package paid ope cfPrior1YearDuration-3770000JPY
Settlement package paid ope cfCurrentYearDuration-JPY
Proceeds from compensation for damage ope cfPrior1YearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass