Quarterly report · Q3
3963.TEDINET S100SV99
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥2.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥761m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥648m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥760m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥878m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥650m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥760m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥650m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥519m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥628m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥438m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥519m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥438m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥4.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.9bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥650m | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥740m | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.42 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.36 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.56 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.44 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.19 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.37 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 86.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥960,000 |
| jpcrp040300-q3r_E32647-000M And A Servicesreportable segment | depreciation | 2023-04-01 → 2023-12-31 | ¥43,000 |
| jpcrp040300-q3r_E32647-000M And A Servicesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥148m |
| jpcrp040300-q3r_E32647-000M And A Servicesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥148m |
| jpcrp040300-q3r_E32647-000M And A Servicesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥260,000 |
| jpcrp040300-q3r_E32647-000Media Platformreportable segment | depreciation | 2023-04-01 → 2023-12-31 | ¥15m |
| jpcrp040300-q3r_E32647-000Media Platformreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E32647-000Media Platformreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E32647-000Media Platformreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥761m |
| —segment total | depreciation | 2023-04-01 → 2023-12-31 | ¥15m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥2.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥2.7bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥760m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥630,000 |
| jpcrp040300-q3r_E32647-000M And A Servicesreportable segment | depreciation | 2022-04-01 → 2022-12-31 | ¥331,000 |
| jpcrp040300-q3r_E32647-000M And A Servicesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥135m |
| jpcrp040300-q3r_E32647-000M And A Servicesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥135m |
| jpcrp040300-q3r_E32647-000M And A Servicesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥27m |
| jpcrp040300-q3r_E32647-000Media Platformreportable segment | depreciation | 2022-04-01 → 2022-12-31 | ¥21m |
| jpcrp040300-q3r_E32647-000Media Platformreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E32647-000Media Platformreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E32647-000Media Platformreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥621m |
| —segment total | depreciation | 2022-04-01 → 2022-12-31 | ¥21m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥648m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 198700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0073 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 198700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 198700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0073 | |
| Cash and deposits | Prior1YearInstant | 3933568000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4003946000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 146895000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 138596000 | JPY |
| Prepaid expenses | Prior1YearInstant | 38576000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 53213000 | JPY |
| Income taxes receivable | Prior1YearInstant | - | JPY |
| Income taxes receivable | CurrentQuarterInstant | 488000 | JPY |
| Other ca | Prior1YearInstant | 4232000 | JPY |
| Other ca | CurrentQuarterInstant | 13165000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -7197000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -6994000 | JPY |
| Current assets | Prior1YearInstant | 4116074000 | JPY |
| Current assets | CurrentQuarterInstant | 4202416000 | JPY |
| Buildings net | Prior1YearInstant | 41244000 | JPY |
| Buildings net | CurrentQuarterInstant | 47724000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 5484000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 13964000 | JPY |
| Property plant and equipment | Prior1YearInstant | 46729000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 61689000 | JPY |
| Goodwill | Prior1YearInstant | - | JPY |
| Goodwill | CurrentQuarterInstant | 159112000 | JPY |
| Customer related intangible assets | Prior1YearInstant | - | JPY |
| Customer related intangible assets | CurrentQuarterInstant | 72431000 | JPY |
| Software | Prior1YearInstant | 103000 | JPY |
| Software | CurrentQuarterInstant | - | JPY |
| Intangible assets | Prior1YearInstant | 103000 | JPY |
| Intangible assets | CurrentQuarterInstant | 231544000 | JPY |
| Investment securities | Prior1YearInstant | 13353000 | JPY |
| Investment securities | CurrentQuarterInstant | 14183000 | JPY |
| Investments in capital | Prior1YearInstant | 300000 | JPY |
| Investments in capital | CurrentQuarterInstant | 300000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 71326000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 106470000 | JPY |
| Deferred tax assets | Prior1YearInstant | 17280000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 82824000 | JPY |
| Other ioa | Prior1YearInstant | 9720000 | JPY |
| Other ioa | CurrentQuarterInstant | 6842000 | JPY |
| Investments and other assets | Prior1YearInstant | 111980000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 210620000 | JPY |
| Noncurrent assets | Prior1YearInstant | 158813000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 503853000 | JPY |
| Assets | Prior1YearInstant | 4274888000 | JPY |
| Assets | CurrentQuarterInstant | 4706269000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |