Quarterly report · Q3
3963.TEDINET S100Q6TM
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥648m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥275m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥650m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥453m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥277m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥650m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥277m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥438m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥340m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥179m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥438m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥179m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥3.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥589m | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥532m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥16.44 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.19 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.77 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.72 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.92 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥630,000 |
| jpcrp040300-q3r_E32647-000M And A Servicesreportable segment | depreciation | 2022-04-01 → 2022-12-31 | ¥331,000 |
| jpcrp040300-q3r_E32647-000M And A Servicesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥135m |
| jpcrp040300-q3r_E32647-000M And A Servicesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥135m |
| jpcrp040300-q3r_E32647-000M And A Servicesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥27m |
| jpcrp040300-q3r_E32647-000Media Platformreportable segment | depreciation | 2022-04-01 → 2022-12-31 | ¥21m |
| jpcrp040300-q3r_E32647-000Media Platformreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E32647-000Media Platformreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E32647-000Media Platformreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥621m |
| —segment total | depreciation | 2022-04-01 → 2022-12-31 | ¥21m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥648m |
| Otherother segments | depreciation | 2021-04-01 → 2021-12-31 | ¥51,000 |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥3m |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥3m |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥2m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥2,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥2,000 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥1m |
| jpcrp040300-q3r_E32647-000M And A Servicesreportable segment | depreciation | 2021-04-01 → 2021-12-31 | ¥319,000 |
| jpcrp040300-q3r_E32647-000M And A Servicesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥112m |
| jpcrp040300-q3r_E32647-000M And A Servicesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥112m |
| jpcrp040300-q3r_E32647-000M And A Servicesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥7m |
| jpcrp040300-q3r_E32647-000Media Platformreportable segment | depreciation | 2021-04-01 → 2021-12-31 | ¥4m |
| jpcrp040300-q3r_E32647-000Media Platformreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E32647-000Media Platformreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E32647-000Media Platformreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2,000 |
| jpcrp040300-q3r_E32647-000Media Platformreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥269m |
| —segment total | depreciation | 2021-04-01 → 2021-12-31 | ¥5m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2,000 |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥274m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 328
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E32647-000MediaPlatformReportableSegmentMember | 1251296000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E32647-000MAndAServicesReportableSegmentMember | 112266000 | JPY |
| Net sales | Prior1YTDDuration_OtherReportableSegmentsMember | 2535000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 1366098000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -2000 | JPY |
| Net sales | Prior1YTDDuration | 1366095000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E32647-000MediaPlatformReportableSegmentMember | 268736000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E32647-000MAndAServicesReportableSegmentMember | 7198000 | JPY |
| Operating income | Prior1YTDDuration_OtherReportableSegmentsMember | -2064000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 273871000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 1305000 | JPY |
| Operating income | Prior1YTDDuration | 275176000 | JPY |
| Depreciation segment information | Prior1YTDDuration_jpcrp040300-q3r_E32647-000MediaPlatformReportableSegmentMember | 4453000 | JPY |
| Depreciation segment information | Prior1YTDDuration_jpcrp040300-q3r_E32647-000MAndAServicesReportableSegmentMember | 319000 | JPY |
| Depreciation segment information | Prior1YTDDuration_OtherReportableSegmentsMember | 51000 | JPY |
| Depreciation segment information | Prior1YTDDuration_ReportableSegmentsMember | 4824000 | JPY |
| Depreciation segment information | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Depreciation segment information | Prior1YTDDuration | 4824000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E32647-000MediaPlatformReportableSegmentMember | 1970582000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E32647-000MAndAServicesReportableSegmentMember | 134925000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 2105508000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 2105508000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E32647-000MediaPlatformReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E32647-000MAndAServicesReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E32647-000MediaPlatformReportableSegmentMember | 1970582000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E32647-000MAndAServicesReportableSegmentMember | 134925000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 2105508000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | CurrentYTDDuration | 2105508000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E32647-000MediaPlatformReportableSegmentMember | 621293000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E32647-000MAndAServicesReportableSegmentMember | 26528000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 647822000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | 630000 | JPY |
| Operating income | CurrentYTDDuration | 648452000 | JPY |
| Depreciation segment information | CurrentYTDDuration_jpcrp040300-q3r_E32647-000MediaPlatformReportableSegmentMember | 20650000 | JPY |
| Depreciation segment information | CurrentYTDDuration_jpcrp040300-q3r_E32647-000MAndAServicesReportableSegmentMember | 331000 | JPY |
| Depreciation segment information | CurrentYTDDuration_ReportableSegmentsMember | 20981000 | JPY |
| Depreciation segment information | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Depreciation segment information | CurrentYTDDuration | 20981000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-02-13 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第20期第3四半期(自 2022年10月1日 至 2022年12月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社シンクロ・フード | |
| Company name in english cover page | FilingDateInstant | Synchro Food Co.,Ltd. |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |