Quarterly report · Q2
3963.TEDINET S100PLY6
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥794m | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥404m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥100m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥406m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥453m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥101m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥406m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥101m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥273m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥340m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥74m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥273m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥74m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥3.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.9bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥516m | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥532m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.3bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥297m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥744m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥288m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥23m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥120m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥120m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| EPS (basic) | ¥10.24 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.79 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.77 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.8 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.52 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥420,000 |
| jpcrp040300-q2r_E32647-000M And A Servicesreportable segment | depreciation | 2022-04-01 → 2022-09-30 | ¥312,000 |
| jpcrp040300-q2r_E32647-000M And A Servicesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥88m |
| jpcrp040300-q2r_E32647-000M And A Servicesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥88m |
| jpcrp040300-q2r_E32647-000M And A Servicesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥17m |
| jpcrp040300-q2r_E32647-000Media Platformreportable segment | depreciation | 2022-04-01 → 2022-09-30 | ¥19m |
| jpcrp040300-q2r_E32647-000Media Platformreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E32647-000Media Platformreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E32647-000Media Platformreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥386m |
| —segment total | depreciation | 2022-04-01 → 2022-09-30 | ¥19m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥403m |
| Otherother segments | depreciation | 2021-04-01 → 2021-09-30 | ¥51,000 |
| Otherother segments | revenue | 2021-04-01 → 2021-09-30 | ¥3m |
| Otherother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥3m |
| Otherother segments | segment profit | 2021-04-01 → 2021-09-30 | −¥2m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥2,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥2,000 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | ¥934,000 |
| jpcrp040300-q2r_E32647-000M And A Servicesreportable segment | depreciation | 2021-04-01 → 2021-09-30 | ¥212,000 |
| jpcrp040300-q2r_E32647-000M And A Servicesreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥73m |
| jpcrp040300-q2r_E32647-000M And A Servicesreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥73m |
| jpcrp040300-q2r_E32647-000M And A Servicesreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥8m |
| jpcrp040300-q2r_E32647-000Media Platformreportable segment | depreciation | 2021-04-01 → 2021-09-30 | ¥3m |
| jpcrp040300-q2r_E32647-000Media Platformreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥719m |
| jpcrp040300-q2r_E32647-000Media Platformreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥719m |
| jpcrp040300-q2r_E32647-000Media Platformreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥2,000 |
| jpcrp040300-q2r_E32647-000Media Platformreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥93m |
| —segment total | depreciation | 2021-04-01 → 2021-09-30 | ¥3m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥794m |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥794m |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥2,000 |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥99m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 463
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -9826000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -11352000 | JPY |
| Current assets | Prior1YearInstant | 3217366000 | JPY |
| Current assets | CurrentQuarterInstant | 3513808000 | JPY |
| Buildings net | Prior1YearInstant | 40536000 | JPY |
| Buildings net | CurrentQuarterInstant | 35094000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 2765000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 6792000 | JPY |
| Property plant and equipment | Prior1YearInstant | 43302000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 41886000 | JPY |
| Software | Prior1YearInstant | 1439000 | JPY |
| Software | CurrentQuarterInstant | 771000 | JPY |
| Intangible assets | Prior1YearInstant | 1439000 | JPY |
| Intangible assets | CurrentQuarterInstant | 771000 | JPY |
| Investment securities | Prior1YearInstant | - | JPY |
| Investment securities | CurrentQuarterInstant | 4344000 | JPY |
| Investments in capital | Prior1YearInstant | 300000 | JPY |
| Investments in capital | CurrentQuarterInstant | 300000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 114611000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 114883000 | JPY |
| Deferred tax assets | Prior1YearInstant | 22275000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 15353000 | JPY |
| Other ioa | Prior1YearInstant | 3723000 | JPY |
| Other ioa | CurrentQuarterInstant | 5055000 | JPY |
| Investments and other assets | Prior1YearInstant | 140910000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 139937000 | JPY |
| Noncurrent assets | Prior1YearInstant | 185652000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 182594000 | JPY |
| Assets | Prior1YearInstant | 3403018000 | JPY |
| Assets | CurrentQuarterInstant | 3696403000 | JPY |
| Accounts payable trade | Prior1YearInstant | 12734000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 16315000 | JPY |
| Accounts payable other | Prior1YearInstant | 41335000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 48505000 | JPY |
| Accrued expenses | Prior1YearInstant | 25625000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 25229000 | JPY |
| Contract liabilities | Prior1YearInstant | 194467000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 210233000 | JPY |
| Income taxes payable | Prior1YearInstant | 140948000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 138426000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 82634000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 50803000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 8865000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 10972000 | JPY |
| Other cl | CurrentQuarterInstant | 12466000 | JPY |
| Current liabilities | Prior1YearInstant | 517583000 | JPY |
| Current liabilities | CurrentQuarterInstant | 501980000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 14198000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 14280000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |