Tokyo Tape
Sign in
← Change Holdings

Half-year report · HY

3962.TEDINET S100X3MB
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥22.3bn2025-04-01 → 2025-09-30Cons.Revenue IFRS
Revenue¥46.4bn2024-04-01 → 2025-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥16.5bn2024-04-01 → 2024-09-30Cons.Revenue IFRS
Operating income¥2.5bn2025-04-01 → 2025-09-30Cons.Operating profit loss IFRS
Operating income¥3.8bn2024-04-01 → 2024-09-30Cons.Operating profit loss IFRS
Profit before tax¥2.7bn2025-04-01 → 2025-09-30Cons.Profit loss before tax IFRS
Profit before tax¥12.7bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥3.5bn2024-04-01 → 2024-09-30Cons.Profit loss before tax IFRS
Net income (owners)¥1.6bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥7.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.1bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥1.6bn2025-04-01 → 2025-09-30Cons.Profit loss IFRS
Net income¥2.2bn2024-04-01 → 2024-09-30Cons.Profit loss IFRS
Total assets¥120.7bnat 2025-09-30Cons.Assets IFRS
Total assets¥104.9bnat 2025-03-31Cons.Assets IFRS
Total assets¥83.9bnat 2024-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥70.1bnat 2025-09-30Cons.Liabilities IFRS
Total liabilities¥55.3bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥50.6bnat 2025-09-30Cons.Equity IFRS
Net assets / equity¥49.6bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥44.0bnat 2024-09-30Cons.Equity IFRS
Net assets / equity¥49.9bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥42.1bnat 2025-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥41.2bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥35.8bnat 2024-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥25.3bnat 2025-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥30.2bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥25.9bnat 2024-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥38.4bnat 2024-03-31vCons.Cash and cash equivalents IFRS
Operating cash flow¥1.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥7.8bn2024-04-01 → 2025-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥429m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥2.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥14.1bn2024-04-01 → 2025-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥482m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥4.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥1.3bn2024-04-01 → 2025-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥8.0bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥22.452025-04-01 → 2025-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥106.612024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥29.422024-04-01 → 2024-09-30Cons.Basic earnings loss per share IFRS
EPS (diluted)¥22.442025-04-01 → 2025-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥106.392024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥29.142024-04-01 → 2024-09-30Cons.Diluted earnings loss per share IFRS
Equity ratio34.9%at 2025-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio39.3%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio42.6%at 2024-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 31
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥331m
Reconciling Itemsreconcilingrevenue external2025-04-01 → 2025-09-30¥39m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥370m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥2.9bn
NEWIT Transformation Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥11.9bn
NEWIT Transformation Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥11.6bn
NEWIT Transformation Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥301m
NEWIT Transformation Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥1.6bn
Publitech Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥10.7bn
Publitech Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥10.6bn
Publitech Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥69m
Publitech Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥3.8bn
—segment totalrevenue2025-04-01 → 2025-09-30¥22.6bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥22.2bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥370m
—segment totalsegment profit2025-04-01 → 2025-09-30¥5.4bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥284m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥284m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥2.5bn
NEWIT Transformation Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥9.1bn
NEWIT Transformation Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥8.8bn
NEWIT Transformation Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥257m
NEWIT Transformation Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥3.2bn
Publitech Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥7.7bn
Publitech Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥7.7bn
Publitech Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥26m
Publitech Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥3.1bn
—segment totalrevenue2024-04-01 → 2024-09-30¥16.8bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥16.5bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥284m
—segment totalsegment profit2024-04-01 → 2024-09-30¥6.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 626
ItemContextValueUnit
Finance income IFRSInterimDuration_jpcrp040300-ssr_E32620-000NEWITTransformationBusinessReportableSegmentMember－JPY
Finance income IFRSInterimDuration_jpcrp040300-ssr_E32620-000PublitechBusinessReportableSegmentMember－JPY
Finance income IFRSInterimDuration_ReportableSegmentsMember－JPY
Finance income IFRSInterimDuration_ReconcilingItemsMember－JPY
Finance income IFRSInterimDuration537000000JPY
Finance costs IFRSInterimDuration_jpcrp040300-ssr_E32620-000NEWITTransformationBusinessReportableSegmentMember－JPY
Finance costs IFRSInterimDuration_jpcrp040300-ssr_E32620-000PublitechBusinessReportableSegmentMember－JPY
Finance costs IFRSInterimDuration_ReportableSegmentsMember－JPY
Finance costs IFRSInterimDuration_ReconcilingItemsMember－JPY
Finance costs IFRSInterimDuration292000000JPY
Profit loss before tax IFRSInterimDuration_jpcrp040300-ssr_E32620-000NEWITTransformationBusinessReportableSegmentMember－JPY
Profit loss before tax IFRSInterimDuration_jpcrp040300-ssr_E32620-000PublitechBusinessReportableSegmentMember－JPY
Profit loss before tax IFRSInterimDuration_ReportableSegmentsMember－JPY
Profit loss before tax IFRSInterimDuration_ReconcilingItemsMember－JPY
Profit loss before tax IFRSInterimDuration2744000000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)半期報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条の５第１項の表の第１号
Place of filing cover pageFilingDateInstant
Original text (Japanese)関東財務局長
Filing date cover pageFilingDateInstant2025-11-13
Semi annual accounting period cover pageFilingDateInstant
Original text (Japanese)第24期中（自　2025年４月１日　至　2025年９月30日）
Company name cover pageFilingDateInstant
Original text (Japanese)株式会社チェンジホールディングス
Company name in english cover pageFilingDateInstantCHANGE Holdings,Inc.
Title and name of representative cover pageFilingDateInstant
Original text (Japanese)代表取締役兼執行役員社長　福留　大士
Address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)東京都港区虎ノ門三丁目17番１号
Telephone number address of registered headquarter cover pageFilingDateInstant03-6435-7347
Name of contact person address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)取締役兼執行役員ＣＦＯ　山田　裕
Nearest place of contact cover pageFilingDateInstant
Original text (Japanese)東京都港区虎ノ門三丁目17番１号
Telephone number nearest place of contact cover pageFilingDateInstant03-6435-7347
Name of contact person nearest place of contact cover pageFilingDateInstant
Original text (Japanese)取締役兼執行役員ＣＦＯ　山田　裕
Place for public inspection cover page (text)FilingDateInstantText · Plus
Edinet codeFilingDateInstantE32620
Fund codeFilingDateInstant－
Security codeFilingDateInstant39620
Filer name in japaneseFilingDateInstant
Original text (Japanese)株式会社チェンジホールディングス
Filer name in englishFilingDateInstantCHANGE Holdings,Inc.
Fund name in japaneseFilingDateInstant－
Fund name in englishFilingDateInstant－
Cabinet office ordinanceFilingDateInstant
Original text (Japanese)企業内容等の開示に関する内閣府令
Document typeFilingDateInstant
Original text (Japanese)第四号の三様式
Accounting standardsFilingDateInstantIFRS
Whether consolidated financial statements are preparedFilingDateInstanttrue
Industry code when consolidated financial statements are prepared in accordance with industry specific regulationsFilingDateInstantCTE
Industry code when financial statements are prepared in accordance with industry specific regulationsFilingDateInstant－
Current fiscal year start dateFilingDateInstant2025-04-01
Current period end dateFilingDateInstant2025-09-30
Type of current periodFilingDateInstantHY
Current fiscal year end dateFilingDateInstant2026-03-31
Previous fiscal year start dateFilingDateInstant2024-04-01
Comparative period end dateFilingDateInstant2024-09-30
Previous fiscal year end dateFilingDateInstant2025-03-31

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass