Quarterly report · Q1
3961.TEDINET S100TF3E
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥313m | 2024-01-01 → 2024-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥1.3bn | 2023-01-01 → 2023-12-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥318m | 2023-01-01 → 2023-03-31 | Standalone | Operating revenue1 |
| Operating income | ¥33m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥29m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥33m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥96m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥29m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥33m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥29m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥21m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥59m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥19m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥1.5bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥96m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥127m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥7.23 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.92 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.54 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.22 | 2024-01-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.89 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.53 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 93.6% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.5% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,966,942 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,966,942 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,966,942 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 224
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 285272000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 270035000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 270035000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 822802000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 844265000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -134000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -193000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1377976000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1399379000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1377976000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1399379000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1505302000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1495233000 | JPY |
| Operating revenue1 | Prior1YTDDuration_NonConsolidatedMember | 318340000 | JPY |
| Operating revenue1 | CurrentYTDDuration_NonConsolidatedMember | 312922000 | JPY |
| Operating expenses | Prior1YTDDuration_NonConsolidatedMember | 289348000 | JPY |
| Operating expenses | CurrentYTDDuration_NonConsolidatedMember | 280202000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 28992000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 32719000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 3000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Lectures fee income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Lectures fee income noi | CurrentYTDDuration_NonConsolidatedMember | 100000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 4000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 103000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 26000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 26000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 28996000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 32796000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 28996000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 32796000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 5039000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 4264000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 4567000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 7069000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 9606000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 11333000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 19389000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 21462000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)近畿財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-05-15 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第27期第1四半期(自 2024年1月1日 至 2024年3月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)シルバーエッグ・テクノロジー株式会社 | |
| Company name in english cover page | FilingDateInstant | Silver Egg Technology CO.,Ltd. |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |