Annual report

Period2024-07-01 → 2025-06-30
Filed2025-09-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥12.6bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥13.0bn2023-07-01 → 2024-06-30Cons.Net sales
Revenue¥13.0bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥12.4bn2021-07-01 → 2022-06-30dCons.Net sales (5-year summary)
Revenue¥11.9bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Operating income¥186m2024-07-01 → 2025-06-30Cons.Operating income
Operating income¥379m2023-07-01 → 2024-06-30Cons.Operating income
Ordinary income¥420m2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥535m2023-07-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥586m2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥735m2021-07-01 → 2022-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥353m2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥421m2024-07-01 → 2025-06-30Cons.Income before income taxes
Profit before tax¥532m2023-07-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)¥246m2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥397m2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥551m2021-07-01 → 2022-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥276m2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥246m2024-07-01 → 2025-06-30Cons.Profit loss
Net income¥397m2023-07-01 → 2024-06-30Cons.Profit loss
Total assets¥14.0bnat 2025-06-30Cons.Assets
Total assets¥15.4bnat 2024-06-30Cons.Assets
Total assets¥14.8bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥13.5bnat 2022-06-30dCons.Total assets (5-year summary)
Total assets¥13.6bnat 2021-06-30dCons.Total assets (5-year summary)
Total liabilities¥4.9bnat 2025-06-30Cons.Liabilities
Total liabilities¥5.9bnat 2024-06-30Cons.Liabilities
Net assets / equity¥9.1bnat 2025-06-30Cons.Net assets
Net assets / equity¥9.5bnat 2024-06-30Cons.Net assets
Net assets / equity¥8.2bnat 2023-06-30vCons.Net assets
Net assets / equity¥7.0bnat 2022-06-30dCons.Net assets (5-year summary)
Net assets / equity¥6.4bnat 2021-06-30dCons.Net assets (5-year summary)
Cash and deposits¥961mat 2025-06-30Cons.Cash and deposits
Cash and deposits¥1.7bnat 2024-06-30Cons.Cash and deposits
Cash & equivalents¥611mat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2023-06-30vCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2022-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥994mat 2021-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥57m2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥230m2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2021-07-01 → 2022-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥376m2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥684m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥372m2023-07-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥172m2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥418m2021-07-01 → 2022-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥95m2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥486m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥87m2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥507m2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2021-07-01 → 2022-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥632m2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥43.282024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.282023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥227.922022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥110.322021-07-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.142020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,629.84at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,643.23at 2024-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,641.67at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,392.11at 2022-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,285.6at 2021-06-30dCons.Net assets per share (5-year summary)
Equity ratio65.3%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio61.4%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio55.4%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio51.4%at 2022-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio47.2%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
ROE2.6%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE4.5%2023-07-01 → 2024-06-30Cons.Rate of return on equity (5-year summary)
ROE15.0%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE8.2%2021-07-01 → 2022-06-30dCons.Rate of return on equity (5-year summary)
ROE4.5%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
Employees403at 2025-06-30Cons.Number of employees
Employees418at 2024-06-30Cons.Number of employees
Employees433at 2023-06-30vCons.Number of employees
Employees441at 2022-06-30dCons.Number of employees
Employees449at 2021-06-30dCons.Number of employees
Revenue¥11.4bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥11.8bn2023-07-01 → 2024-06-30StandaloneNet sales
Revenue¥11.8bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥11.2bn2021-07-01 → 2022-06-30dStandaloneNet sales (5-year summary)
Revenue¥11.0bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Operating income¥124m2024-07-01 → 2025-06-30StandaloneOperating income
Operating income¥240m2023-07-01 → 2024-06-30StandaloneOperating income
Ordinary income¥857m2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥467m2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥484m2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥586m2021-07-01 → 2022-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥361m2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥857m2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax¥464m2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥706m2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥352m2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥400m2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥429m2021-07-01 → 2022-06-30dStandaloneNet income loss (5-year summary)
Net income¥241m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Total assets¥12.8bnat 2025-06-30StandaloneAssets
Total assets¥13.7bnat 2024-06-30StandaloneAssets
Total assets¥13.0bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥12.5bnat 2022-06-30dStandaloneTotal assets (5-year summary)
Total assets¥13.2bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥4.6bnat 2025-06-30StandaloneLiabilities
Total liabilities¥5.7bnat 2024-06-30StandaloneLiabilities
Net assets / equity¥8.2bnat 2025-06-30StandaloneNet assets
Net assets / equity¥8.0bnat 2024-06-30StandaloneNet assets
Net assets / equity¥6.9bnat 2023-06-30vStandaloneNet assets
Net assets / equity¥6.4bnat 2022-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥6.0bnat 2021-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥325mat 2025-06-30StandaloneCash and deposits
Cash and deposits¥398mat 2024-06-30StandaloneCash and deposits
EPS (basic)¥124.182024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.292023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.972022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.772021-07-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.32020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-07-01 → 2022-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,452.69at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,385.45at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,378.52at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,272.93at 2022-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,208.08at 2021-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio63.8%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.3%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.1%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.9%at 2022-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.6%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE8.8%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE4.7%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE6.0%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE6.9%2021-07-01 → 2022-06-30dStandaloneRate of return on equity (5-year summary)
ROE5.2%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued6,185,000at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,185,000at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,185,000at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,185,000at 2022-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,185,000at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees300at 2025-06-30StandaloneNumber of employees
Employees314at 2024-06-30StandaloneNumber of employees
Employees326at 2023-06-30vStandaloneNumber of employees
Employees333at 2022-06-30dStandaloneNumber of employees
Employees337at 2021-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,621
ItemContextValueUnit
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row9Member66795000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row9Member65580000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row10Member77000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row10Member77000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row10Member57211000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row10Member62370000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row11Member22942
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row11Member22695
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row11Member56781000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row11Member55898000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row12Member13106
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row12Member12971
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row12Member54364000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row12Member85508000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row13Member41609
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row13Member41282
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row13Member47434000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row13Member48590000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row14Member47000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row14Member47000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row14Member25098000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row14Member29751000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row15Member5100
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row15Member5100
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row15Member24709000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row15Member24301000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row16Member12344
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row16Member12160
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row16Member23886000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row16Member23383000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row17Member15464
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row17Member15164
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row17Member18496000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row17Member20289000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row18Member1000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row18Member1000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row18Member16300000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row18Member13565000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row19Member9832
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row19Member9832
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row19Member15293000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row19Member12948000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row20Member3000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row20Member3000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row20Member9807000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row20Member9396000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row21Member2220
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row21Member2220
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row21Member8864000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row21Member7454000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-06-30pass
balance sheet identityconsolidated 2025-06-30pass rounding
balance sheet identitynon_consolidated 2024-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass