Half-year report · Q2
3955.TEDINET S100WODC
Period2025-02-01 → 2025-07-31
Filed2025-09-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.7bn | 2025-02-01 → 2025-07-31 | Cons. | Net sales |
| Revenue | ¥20.9bn | 2024-02-01 → 2025-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.7bn | 2024-02-01 → 2024-07-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2025-02-01 → 2025-07-31 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2024-02-01 → 2024-07-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2025-02-01 → 2025-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2024-02-01 → 2025-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2024-02-01 → 2024-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2025-02-01 → 2025-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2024-02-01 → 2024-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2025-02-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥771m | 2024-02-01 → 2025-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥751m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2025-02-01 → 2025-07-31 | Cons. | Profit loss |
| Net income | ¥750m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss |
| Total assets | ¥24.5bn | at 2025-07-31 | Cons. | Assets |
| Total assets | ¥23.4bn | at 2025-01-31 | Cons. | Assets |
| Total assets | ¥23.0bn | at 2024-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.9bn | at 2025-07-31 | Cons. | Liabilities |
| Total liabilities | ¥6.6bn | at 2025-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.6bn | at 2025-07-31 | Cons. | Net assets |
| Net assets / equity | ¥16.8bn | at 2025-01-31 | Cons. | Net assets |
| Net assets / equity | ¥16.6bn | at 2024-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2025-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2025-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.8bn | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2025-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2024-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2024-01-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥626m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥521m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥154m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.0bn | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥400m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.1bn | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥477m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥107.54 | 2025-02-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.23 | 2024-02-01 → 2025-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75 | 2024-02-01 → 2024-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥106.85 | 2025-02-01 → 2025-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥76.63 | 2024-02-01 → 2025-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥74.43 | 2024-02-01 → 2024-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 71.5% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.9% | at 2025-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.8% | at 2024-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-02-01 → 2025-07-31 | ¥964m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-02-01 → 2025-07-31 | ¥951m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-02-01 → 2025-07-31 | −¥173m |
| Reconciling Itemsreconciling | revenue | 2025-02-01 → 2025-07-31 | −¥201m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-02-01 → 2025-07-31 | −¥201m |
| Reconciling Itemsreconciling | segment profit | 2025-02-01 → 2025-07-31 | ¥17m |
| jpcrp040300-q2r_E00688-000Mailing And Digital Solutionsreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥2.6bn |
| jpcrp040300-q2r_E00688-000Mailing And Digital Solutionsreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥2.5bn |
| jpcrp040300-q2r_E00688-000Mailing And Digital Solutionsreportable segment | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥24m |
| jpcrp040300-q2r_E00688-000Mailing And Digital Solutionsreportable segment | segment profit | 2025-02-01 → 2025-07-31 | ¥385m |
| jpcrp040300-q2r_E00688-000Package Solutionsreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥8.4bn |
| jpcrp040300-q2r_E00688-000Package Solutionsreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥8.2bn |
| jpcrp040300-q2r_E00688-000Package Solutionsreportable segment | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥163m |
| jpcrp040300-q2r_E00688-000Package Solutionsreportable segment | segment profit | 2025-02-01 → 2025-07-31 | ¥985m |
| —segment total | revenue | 2025-02-01 → 2025-07-31 | ¥11.0bn |
| —segment total | revenue external | 2025-02-01 → 2025-07-31 | ¥10.8bn |
| —segment total | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥187m |
| —segment total | segment profit | 2025-02-01 → 2025-07-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-02-01 → 2025-07-31 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-02-01 → 2025-07-31 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥201m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-02-01 → 2025-07-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-02-01 → 2024-07-31 | ¥578m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-02-01 → 2024-07-31 | ¥566m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-02-01 → 2024-07-31 | −¥10m |
| Reconciling Itemsreconciling | revenue | 2024-02-01 → 2024-07-31 | −¥199m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-02-01 → 2024-07-31 | −¥199m |
| Reconciling Itemsreconciling | segment profit | 2024-02-01 → 2024-07-31 | −¥37m |
| jpcrp040300-q2r_E00688-000Mailing And Digital Solutionsreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥2.2bn |
| jpcrp040300-q2r_E00688-000Mailing And Digital Solutionsreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥2.2bn |
| jpcrp040300-q2r_E00688-000Mailing And Digital Solutionsreportable segment | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥23m |
| jpcrp040300-q2r_E00688-000Mailing And Digital Solutionsreportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥114m |
| jpcrp040300-q2r_E00688-000Package Solutionsreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥8.1bn |
| jpcrp040300-q2r_E00688-000Package Solutionsreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥8.0bn |
| jpcrp040300-q2r_E00688-000Package Solutionsreportable segment | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥163m |
| jpcrp040300-q2r_E00688-000Package Solutionsreportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥957m |
| —segment total | revenue | 2024-02-01 → 2024-07-31 | ¥10.3bn |
| —segment total | revenue external | 2024-02-01 → 2024-07-31 | ¥10.1bn |
| —segment total | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥187m |
| —segment total | segment profit | 2024-02-01 → 2024-07-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-02-01 → 2024-07-31 | ¥10.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-02-01 → 2024-07-31 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥199m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-02-01 → 2024-07-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 535
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Dividends income noi | Prior1YTDDuration | 24000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 31000000 | JPY |
| Rent income noi | Prior1YTDDuration | 4000000 | JPY |
| Rent income noi | CurrentYTDDuration | 19000000 | JPY |
| Electricity sale income noi | Prior1YTDDuration | 4000000 | JPY |
| Electricity sale income noi | CurrentYTDDuration | 4000000 | JPY |
| Other noi | Prior1YTDDuration | 17000000 | JPY |
| Other noi | CurrentYTDDuration | 30000000 | JPY |
| Non operating income | Prior1YTDDuration | 51000000 | JPY |
| Non operating income | CurrentYTDDuration | 86000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 0 | JPY |
| Interest expenses noe | CurrentYTDDuration | 16000000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 2000000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 17000000 | JPY |
| Electricity sale expenses noe | Prior1YTDDuration | 2000000 | JPY |
| Electricity sale expenses noe | CurrentYTDDuration | 2000000 | JPY |
| Other noe | Prior1YTDDuration | 0 | JPY |
| Other noe | CurrentYTDDuration | 9000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 6000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 46000000 | JPY |
| Ordinary income | Prior1YTDDuration | 1068000000 | JPY |
| Ordinary income | CurrentYTDDuration | 1255000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 29000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 17000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | － | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 10000000 | JPY |
| Gain on revision of retirement benefit plan ei | Prior1YTDDuration | － | JPY |
| Gain on revision of retirement benefit plan ei | CurrentYTDDuration | 212000000 | JPY |
| Subsidy income2 ei | Prior1YTDDuration | － | JPY |
| Subsidy income2 ei | CurrentYTDDuration | 30000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 29000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 271000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Loss on sales of stocks of subsidiaries and affiliates el | Prior1YTDDuration | － | JPY |
| Loss on sales of stocks of subsidiaries and affiliates el | CurrentYTDDuration | 5000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration | 6000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1097000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1520000000 | JPY |
| Income taxes current | Prior1YTDDuration | 314000000 | JPY |
| Income taxes current | CurrentYTDDuration | 420000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 32000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 94000000 | JPY |
| Income taxes | Prior1YTDDuration | 347000000 | JPY |
| Income taxes | CurrentYTDDuration | 514000000 | JPY |
| Profit loss | Prior1YTDDuration | 750000000 | JPY |
| Profit loss | CurrentYTDDuration | 1006000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |