Half-year report · Q2
3955.TEDINET S100WODC
Period2025-02-01 → 2025-07-31
Filed2025-09-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.7bn | 2025-02-01 → 2025-07-31 | Cons. | Net sales |
| Revenue | ¥20.9bn | 2024-02-01 → 2025-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.7bn | 2024-02-01 → 2024-07-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2025-02-01 → 2025-07-31 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2024-02-01 → 2024-07-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2025-02-01 → 2025-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2024-02-01 → 2025-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2024-02-01 → 2024-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2025-02-01 → 2025-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2024-02-01 → 2024-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2025-02-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥771m | 2024-02-01 → 2025-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥751m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2025-02-01 → 2025-07-31 | Cons. | Profit loss |
| Net income | ¥750m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss |
| Total assets | ¥24.5bn | at 2025-07-31 | Cons. | Assets |
| Total assets | ¥23.4bn | at 2025-01-31 | Cons. | Assets |
| Total assets | ¥23.0bn | at 2024-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.9bn | at 2025-07-31 | Cons. | Liabilities |
| Total liabilities | ¥6.6bn | at 2025-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.6bn | at 2025-07-31 | Cons. | Net assets |
| Net assets / equity | ¥16.8bn | at 2025-01-31 | Cons. | Net assets |
| Net assets / equity | ¥16.6bn | at 2024-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2025-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2025-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.8bn | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2025-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2024-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2024-01-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥626m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥521m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥154m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.0bn | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥400m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.1bn | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥477m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥107.54 | 2025-02-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.23 | 2024-02-01 → 2025-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75 | 2024-02-01 → 2024-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥106.85 | 2025-02-01 → 2025-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥76.63 | 2024-02-01 → 2025-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥74.43 | 2024-02-01 → 2024-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 71.5% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.9% | at 2025-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.8% | at 2024-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-02-01 → 2025-07-31 | ¥964m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-02-01 → 2025-07-31 | ¥951m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-02-01 → 2025-07-31 | −¥173m |
| Reconciling Itemsreconciling | revenue | 2025-02-01 → 2025-07-31 | −¥201m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-02-01 → 2025-07-31 | −¥201m |
| Reconciling Itemsreconciling | segment profit | 2025-02-01 → 2025-07-31 | ¥17m |
| jpcrp040300-q2r_E00688-000Mailing And Digital Solutionsreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥2.6bn |
| jpcrp040300-q2r_E00688-000Mailing And Digital Solutionsreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥2.5bn |
| jpcrp040300-q2r_E00688-000Mailing And Digital Solutionsreportable segment | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥24m |
| jpcrp040300-q2r_E00688-000Mailing And Digital Solutionsreportable segment | segment profit | 2025-02-01 → 2025-07-31 | ¥385m |
| jpcrp040300-q2r_E00688-000Package Solutionsreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥8.4bn |
| jpcrp040300-q2r_E00688-000Package Solutionsreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥8.2bn |
| jpcrp040300-q2r_E00688-000Package Solutionsreportable segment | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥163m |
| jpcrp040300-q2r_E00688-000Package Solutionsreportable segment | segment profit | 2025-02-01 → 2025-07-31 | ¥985m |
| —segment total | revenue | 2025-02-01 → 2025-07-31 | ¥11.0bn |
| —segment total | revenue external | 2025-02-01 → 2025-07-31 | ¥10.8bn |
| —segment total | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥187m |
| —segment total | segment profit | 2025-02-01 → 2025-07-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-02-01 → 2025-07-31 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-02-01 → 2025-07-31 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥201m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-02-01 → 2025-07-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-02-01 → 2024-07-31 | ¥578m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-02-01 → 2024-07-31 | ¥566m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-02-01 → 2024-07-31 | −¥10m |
| Reconciling Itemsreconciling | revenue | 2024-02-01 → 2024-07-31 | −¥199m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-02-01 → 2024-07-31 | −¥199m |
| Reconciling Itemsreconciling | segment profit | 2024-02-01 → 2024-07-31 | −¥37m |
| jpcrp040300-q2r_E00688-000Mailing And Digital Solutionsreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥2.2bn |
| jpcrp040300-q2r_E00688-000Mailing And Digital Solutionsreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥2.2bn |
| jpcrp040300-q2r_E00688-000Mailing And Digital Solutionsreportable segment | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥23m |
| jpcrp040300-q2r_E00688-000Mailing And Digital Solutionsreportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥114m |
| jpcrp040300-q2r_E00688-000Package Solutionsreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥8.1bn |
| jpcrp040300-q2r_E00688-000Package Solutionsreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥8.0bn |
| jpcrp040300-q2r_E00688-000Package Solutionsreportable segment | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥163m |
| jpcrp040300-q2r_E00688-000Package Solutionsreportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥957m |
| —segment total | revenue | 2024-02-01 → 2024-07-31 | ¥10.3bn |
| —segment total | revenue external | 2024-02-01 → 2024-07-31 | ¥10.1bn |
| —segment total | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥187m |
| —segment total | segment profit | 2024-02-01 → 2024-07-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-02-01 → 2024-07-31 | ¥10.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-02-01 → 2024-07-31 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥199m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-02-01 → 2024-07-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 535
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)仰星監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)田 邉 太 郎 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)濵 田 善 彦 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 10703000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 11726000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 20904000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 1068000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 1255000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1342000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 751000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 1072000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 771000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 775000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 1149000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 801000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 16627000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 17610000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 16758000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 23008000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 24512000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 23351000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 75.00 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 107.54 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 77.23 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 74.43 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 106.85 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 76.63 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.718 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.715 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.709 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 521000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 626000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 1707000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -1240000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -154000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -3030000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 477000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -400000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 1053000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 2805000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 2846000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 2779000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 10729370 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 10729370 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 10729370 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 10729370 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 543352 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.0543 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |