Quarterly report · Q1
3955.TEDINET S100TLMS
Period2024-02-01 → 2024-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2024-02-01 → 2024-04-30 | Cons. | Net sales |
| Revenue | ¥20.9bn | 2023-02-01 → 2024-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2023-02-01 → 2023-04-30 | Cons. | Net sales |
| Operating income | ¥350m | 2024-02-01 → 2024-04-30 | Cons. | Operating income |
| Operating income | ¥438m | 2023-02-01 → 2023-04-30 | Cons. | Operating income |
| Ordinary income | ¥359m | 2024-02-01 → 2024-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2023-02-01 → 2024-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥455m | 2023-02-01 → 2023-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥359m | 2024-02-01 → 2024-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥414m | 2023-02-01 → 2023-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥250m | 2024-02-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥950m | 2023-02-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥266m | 2023-02-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥250m | 2024-02-01 → 2024-04-30 | Cons. | Profit loss |
| Net income | ¥266m | 2023-02-01 → 2023-04-30 | Cons. | Profit loss |
| Total assets | ¥20.9bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥20.6bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥20.7bn | at 2023-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2024-04-30 | Cons. | Liabilities |
| Total liabilities | ¥4.3bn | at 2024-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.1bn | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥16.2bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥15.3bn | at 2023-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2024-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2024-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥25 | 2024-02-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.85 | 2023-02-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.61 | 2023-02-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.81 | 2024-02-01 → 2024-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥94.1 | 2023-02-01 → 2024-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.4 | 2023-02-01 → 2023-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 77.0% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.7% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.9% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-02-01 → 2024-04-30 | ¥282m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-02-01 → 2024-04-30 | ¥278m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-02-01 → 2024-04-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-02-01 → 2024-04-30 | −¥8m |
| Reconciling Itemsreconciling | revenue | 2024-02-01 → 2024-04-30 | −¥97m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-02-01 → 2024-04-30 | −¥97m |
| Reconciling Itemsreconciling | segment profit | 2024-02-01 → 2024-04-30 | −¥7m |
| jpcrp040300-q1r_E00688-000Package Solutionsreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥4.0bn |
| jpcrp040300-q1r_E00688-000Package Solutionsreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥4.0bn |
| jpcrp040300-q1r_E00688-000Package Solutionsreportable segment | revenue intersegment | 2024-02-01 → 2024-04-30 | ¥82m |
| jpcrp040300-q1r_E00688-000Package Solutionsreportable segment | segment profit | 2024-02-01 → 2024-04-30 | ¥353m |
| —segment total | revenue | 2024-02-01 → 2024-04-30 | ¥5.0bn |
| —segment total | revenue external | 2024-02-01 → 2024-04-30 | ¥4.9bn |
| —segment total | revenue intersegment | 2024-02-01 → 2024-04-30 | ¥93m |
| —segment total | segment profit | 2024-02-01 → 2024-04-30 | ¥365m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-02-01 → 2024-04-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-02-01 → 2024-04-30 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-02-01 → 2024-04-30 | ¥97m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-02-01 → 2024-04-30 | ¥357m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-02-01 → 2023-04-30 | ¥317m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-02-01 → 2023-04-30 | ¥313m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-02-01 → 2023-04-30 | ¥15m |
| Reconciling Itemsreconciling | revenue | 2023-02-01 → 2023-04-30 | −¥82m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-01 → 2023-04-30 | −¥82m |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-04-30 | ¥1m |
| jpcrp040300-q1r_E00688-000Package Solutionsreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥4.1bn |
| jpcrp040300-q1r_E00688-000Package Solutionsreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥4.0bn |
| jpcrp040300-q1r_E00688-000Package Solutionsreportable segment | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥77m |
| jpcrp040300-q1r_E00688-000Package Solutionsreportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥274m |
| —segment total | revenue | 2023-02-01 → 2023-04-30 | ¥5.3bn |
| —segment total | revenue external | 2023-02-01 → 2023-04-30 | ¥5.2bn |
| —segment total | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥78m |
| —segment total | segment profit | 2023-02-01 → 2023-04-30 | ¥421m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-02-01 → 2023-04-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-02-01 → 2023-04-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥82m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-02-01 → 2023-04-30 | ¥436m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 0 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -0 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 266000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 250000000 | JPY |
| Profit loss | Prior1YTDDuration | 266000000 | JPY |
| Profit loss | CurrentYTDDuration | 250000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 29000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 57000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -23000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -29000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 5000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 28000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 272000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 278000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 271000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 279000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 0 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -0 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00688-000PackageSolutionsReportableSegmentMember | 4045000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00688-000MailingAndDigitalSolutionsMember | 1158000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 5204000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 313000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5517000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 5517000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00688-000PackageSolutionsReportableSegmentMember | 77000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00688-000MailingAndDigitalSolutionsMember | 0 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 78000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 82000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -82000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00688-000PackageSolutionsReportableSegmentMember | 4123000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00688-000MailingAndDigitalSolutionsMember | 1159000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 5283000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 317000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5600000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -82000000 | JPY |
| Net sales | Prior1YTDDuration | 5517000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00688-000PackageSolutionsReportableSegmentMember | 274000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00688-000MailingAndDigitalSolutionsMember | 147000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 421000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 15000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 436000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 1000000 | JPY |
| Operating income | Prior1YTDDuration | 438000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00688-000PackageSolutionsReportableSegmentMember | 3951000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00688-000MailingAndDigitalSolutionsMember | 957000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 4908000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 278000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |