Half-year report · HY
3954.TEDINET S100X1WF
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥23.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥820m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥681m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥931m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥817m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥922m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥651m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥773m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥700m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥831m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥34.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥33.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥33.6bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥9.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥24.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.3bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥842m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥80m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥327m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥111m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥148.33 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥297.41 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥174.05 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥927m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥927m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥118m |
| Containerreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Containerreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Containerreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥29m |
| Heavy Duty Packagingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.8bn |
| Heavy Duty Packagingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥7.8bn |
| Heavy Duty Packagingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥692m |
| Plastic Film Productreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.0bn |
| Plastic Film Productreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.0bn |
| Plastic Film Productreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥119m |
| Real Estate And Rentingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥125m |
| Real Estate And Rentingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥125m |
| Real Estate And Rentingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥70m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥11.0bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥11.0bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥911m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥793m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥793m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥115m |
| Containerreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Containerreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Containerreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥28m |
| Heavy Duty Packagingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.6bn |
| Heavy Duty Packagingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.6bn |
| Heavy Duty Packagingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥635m |
| Plastic Film Productreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| Plastic Film Productreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| Plastic Film Productreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥61m |
| Real Estate And Rentingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥112m |
| Real Estate And Rentingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥112m |
| Real Estate And Rentingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥58m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥10.8bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥10.8bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥783m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥898m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 543
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任大有監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)新井 努 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)服部 悦久 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 11595711000 | JPY |
| Net sales (5-year summary) | InterimDuration | 11972419000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 23316657000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 817409000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 931325000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1626630000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 772783000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 651159000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1320253000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 556295000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 911769000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 767137000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 24264605000 | JPY |
| Net assets (5-year summary) | InterimInstant | 25100428000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 24279208000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 33573045000 | JPY |
| Total assets (5-year summary) | InterimInstant | 34577538000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 33384523000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 174.05 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 148.33 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 297.41 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.698 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.701 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.702 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 1179613000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 1413722000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 1974016000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -1218092000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -842112000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -2287115000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -110877000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -80374000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -326972000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 7922502000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 7964291000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 7579493000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4450000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4450000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 4450000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 4450000 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 846000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.193 | |
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 837000 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.191 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 135000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |