Quarterly report · Q3
3954.TEDINET S100STF1
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥22.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥671m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥831m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥889m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥892m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥687m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥948m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥762m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥622m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥808m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥32.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥30.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥30.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥9.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥21.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥154.62 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.82 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥213.51 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥171.61 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.2 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥19m |
| jpcrp040300-q3r_E00686-000Container Productreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E00686-000Container Productreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E00686-000Container Productreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥18m |
| jpcrp040300-q3r_E00686-000Heavy Duty Packagingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E00686-000Heavy Duty Packagingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E00686-000Heavy Duty Packagingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥840m |
| jpcrp040300-q3r_E00686-000Plastic Film Productreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E00686-000Plastic Film Productreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E00686-000Plastic Film Productreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥57m |
| jpcrp040300-q3r_E00686-000Real Estate And Rentingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥167m |
| jpcrp040300-q3r_E00686-000Real Estate And Rentingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥167m |
| jpcrp040300-q3r_E00686-000Real Estate And Rentingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥94m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥15.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥15.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥16.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥16.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥989m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥133m |
| jpcrp040300-q3r_E00686-000Container Productreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E00686-000Container Productreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E00686-000Container Productreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥13m |
| jpcrp040300-q3r_E00686-000Heavy Duty Packagingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.3bn |
| jpcrp040300-q3r_E00686-000Heavy Duty Packagingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.3bn |
| jpcrp040300-q3r_E00686-000Heavy Duty Packagingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥861m |
| jpcrp040300-q3r_E00686-000Plastic Film Productreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E00686-000Plastic Film Productreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E00686-000Plastic Film Productreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥13m |
| jpcrp040300-q3r_E00686-000Real Estate And Rentingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥189m |
| jpcrp040300-q3r_E00686-000Real Estate And Rentingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥189m |
| jpcrp040300-q3r_E00686-000Real Estate And Rentingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥117m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥15.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥15.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥16.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥16.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 389
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant | 9308837000 | JPY |
| Capital stock | Prior1YearInstant | 640500000 | JPY |
| Capital stock | CurrentQuarterInstant | 640500000 | JPY |
| Capital surplus | Prior1YearInstant | 289846000 | JPY |
| Capital surplus | CurrentQuarterInstant | 289846000 | JPY |
| Retained earnings | Prior1YearInstant | 16051917000 | JPY |
| Retained earnings | CurrentQuarterInstant | 16560841000 | JPY |
| Treasury stock | Prior1YearInstant | -9441000 | JPY |
| Treasury stock | CurrentQuarterInstant | -9441000 | JPY |
| Shareholders equity | Prior1YearInstant | 16972822000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 17481746000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2716937000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3373396000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 507348000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 799273000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 289563000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 265318000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3513849000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4437988000 | JPY |
| Non controlling interests | Prior1YearInstant | 770310000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 736292000 | JPY |
| Net assets | Prior1YearInstant | 21256982000 | JPY |
| Net assets | CurrentQuarterInstant | 22656027000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 30351778000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 31964864000 | JPY |
| Net sales | Prior1YTDDuration | 16949650000 | JPY |
| Net sales | CurrentYTDDuration | 16254494000 | JPY |
| Cost of sales | Prior1YTDDuration | 14132601000 | JPY |
| Cost of sales | CurrentYTDDuration | 13438788000 | JPY |
| Gross profit | Prior1YTDDuration | 2817048000 | JPY |
| Gross profit | CurrentYTDDuration | 2815706000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1985597000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2144609000 | JPY |
| Operating income | Prior1YTDDuration | 831450000 | JPY |
| Operating income | CurrentYTDDuration | 671096000 | JPY |
| Interest income noi | Prior1YTDDuration | 2285000 | JPY |
| Interest income noi | CurrentYTDDuration | 6355000 | JPY |
| Dividends income noi | Prior1YTDDuration | 190507000 | JPY |
| Dividends income noi | CurrentYTDDuration | 185973000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 40643000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 20675000 | JPY |
| Other noi | Prior1YTDDuration | 10381000 | JPY |
| Other noi | CurrentYTDDuration | 14576000 | JPY |
| Non operating income | Prior1YTDDuration | 243818000 | JPY |
| Non operating income | CurrentYTDDuration | 227581000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 6017000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 7560000 | JPY |
| Other noe | Prior1YTDDuration | 290000 | JPY |
| Other noe | CurrentYTDDuration | 2004000 | JPY |
| Non operating expenses | Prior1YTDDuration | 6307000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |