Tokyo Tape
Sign in
← Ohmura Shigyo

Annual report

3953.TEDINET S100W5XF
Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥5.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥5.7bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥5.4bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥274m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥342m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥284m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥358m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥271m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥235m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥276m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥31m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥355m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥110m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥249m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥26m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥130m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥164m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.9bnat 2025-03-31StandaloneAssets
Total assets¥7.7bnat 2024-03-31StandaloneAssets
Total assets¥7.3bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥4.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥5.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥4.8bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥5.5bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥3.1bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥2.5bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.9bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.6bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥3.2bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.1bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥149m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥634m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥319m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥328m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥148m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥83m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥214m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥226m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥178m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥345m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥157m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥79m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥746m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥68m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥85m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-30.832024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.792023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.192022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.072021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.042020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,370.2at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,429.4at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,361.55at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,153.01at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,137.46at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio71.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-2.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE0.5%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,561,676at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,561,676at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,561,676at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,884,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,884,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees228at 2025-03-31StandaloneNumber of employees
Employees211at 2024-03-31StandaloneNumber of employees
Employees210at 2023-03-31dStandaloneNumber of employees
Employees207at 2022-03-31dStandaloneNumber of employees
Employees212at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 984
ItemContextValueUnit
Shareholders equityCurrentYearInstant_NonConsolidatedMember4811272000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember63134000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember68903000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember63134000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember68903000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember5091059000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember4880176000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember7749436000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember6877228000JPY
Net salesPrior1YearDuration_NonConsolidatedMember5736845000JPY
Net salesCurrentYearDuration_NonConsolidatedMember5939115000JPY
Beginning finished goods cosPrior1YearDuration_NonConsolidatedMember51712000JPY
Beginning finished goods cosCurrentYearDuration_NonConsolidatedMember63180000JPY
Purchase of finished goods cosPrior1YearDuration_NonConsolidatedMember491869000JPY
Purchase of finished goods cosCurrentYearDuration_NonConsolidatedMember501555000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember3713461000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember3903505000JPY
Total beginning finished goods and cost of products manufactured for the periodPrior1YearDuration_NonConsolidatedMember4257043000JPY
Total beginning finished goods and cost of products manufactured for the periodCurrentYearDuration_NonConsolidatedMember4468241000JPY
Ending finished goods cosPrior1YearDuration_NonConsolidatedMember63180000JPY
Ending finished goods cosCurrentYearDuration_NonConsolidatedMember64455000JPY
Cost of finished goods soldPrior1YearDuration_NonConsolidatedMember4193862000JPY
Cost of finished goods soldCurrentYearDuration_NonConsolidatedMember4403786000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1542982000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1535329000JPY
Shipment expenses sgaPrior1YearDuration_NonConsolidatedMember372838000JPY
Shipment expenses sgaCurrentYearDuration_NonConsolidatedMember397182000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember10118000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember7620000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration_NonConsolidatedMember5461000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration_NonConsolidatedMember－JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember99403000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember107139000JPY
Provision for directors retirement benefits sgaPrior1YearDuration_NonConsolidatedMember11908000JPY
Provision for directors retirement benefits sgaCurrentYearDuration_NonConsolidatedMember16289000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember287675000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember302880000JPY
Retirement payments sgaPrior1YearDuration_NonConsolidatedMember109000JPY
Retirement payments sgaCurrentYearDuration_NonConsolidatedMember295000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember46277000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember46158000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember14398000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember16198000JPY
Legal welfare expenses sgaPrior1YearDuration_NonConsolidatedMember89494000JPY
Legal welfare expenses sgaCurrentYearDuration_NonConsolidatedMember89043000JPY
Welfare expenses sgaPrior1YearDuration_NonConsolidatedMember15803000JPY
Welfare expenses sgaCurrentYearDuration_NonConsolidatedMember16743000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember37844000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember40199000JPY
Rent expenses sgaPrior1YearDuration_NonConsolidatedMember34532000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass