Quarterly report · Q3
3953.TEDINET S100SSZ6
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥5.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥261m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥230m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥266m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥271m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥232m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥260m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥224m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥176m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥26m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥147m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥7.7bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥7.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥7.4bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.4bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.0bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.0bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥49.44 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.11 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.19 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.82 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.09 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 65.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.4% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,561,676 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,561,676 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,561,676 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 267
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 83685000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 40152000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 218634000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 321810000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1725554000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1836405000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 85198000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 239843000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 142332000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 131798000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 450639000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 459567000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 16900000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 16900000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 695070000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 848109000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2420625000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2684514000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 554000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 554000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 566030000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 566030000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3694928000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3835390000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4814958000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4955420000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 34429000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 50994000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 34429000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 50994000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4849387000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5006414000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7270013000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7690929000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4069623000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4369782000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2996111000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3201017000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1073511000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1168764000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 843769000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 908005000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 229741000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 260759000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1018000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1018000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 5163000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 5510000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 2565000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |