Quarterly report · Q2
3953.TEDINET S100S7IB
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥5.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥171m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥168m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥176m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥271m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥168m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥170m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥167m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥115m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥26m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥111m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥7.4bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥7.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥7.3bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.4bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.9bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.9bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥173m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥319m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥170m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥95m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥226m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥152m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥54m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥746m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥736m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥32.32 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.95 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.19 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.64 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.68 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 66.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,561,676 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,561,676 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,561,676 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 410
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 582998000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 430771000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 16736000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 15125000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -3743000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -3866000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4701226000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4625048000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 246416000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 269320000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1391532000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1391532000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 651223000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 832876000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2289173000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2493730000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 5334000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 5054000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 194116000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 211020000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 90830000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 79909000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -10667000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -4137000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 274278000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 286793000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2568786000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2785578000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7270013000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7410626000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1366207000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1217572000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 57028000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 63837000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 83685000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 86968000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 218634000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 270855000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1725554000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1639234000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 85198000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 217237000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 142332000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 136172000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 450639000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 456588000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 16900000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 16900000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 695070000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 826898000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |