Quarterly report · Q2
3953.TEDINET S100PKMS
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥5.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥168m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥150m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥168m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥235m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥155m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥167m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥151m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥111m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥130m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥99m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥7.3bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥7.8bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥7.7bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.9bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥5.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.5bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥170m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥328m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥231m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥152m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥178m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥76m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥736m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥68m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥57m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥29.64 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.68 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.07 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.51 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.07 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 67.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,561,676 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,884,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,884,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2740186000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1108372000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1190758000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 53390000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 50162000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 465182000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 560398000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 12371000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 14295000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -2216000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -2381000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5095865000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4553419000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 267163000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 264073000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1391532000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1391532000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 712911000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 779247000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2371607000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2434853000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 10668000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 10372000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 195409000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 185172000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 86149000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 88371000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -6583000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -6704000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 274974000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 266839000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2657250000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2712066000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7753115000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7265486000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1157989000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1307910000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 63449000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 67004000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 83521000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 85616000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 179220000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 173055000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1484180000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1633586000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 106069000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 95671000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 154018000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 148671000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 444025000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |