Tokyo Tape
Sign in
← Ohmura Shigyo

Annual report

3953.TEDINET S100OGM6
Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥5.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥4.8bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥5.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.0bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥255m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥270m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥235m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥276m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥321m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥203m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥286m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥213m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥253m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥130m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥164m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥154m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥122m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥174m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.8bnat 2022-03-31StandaloneAssets
Total assets¥7.5bnat 2021-03-31StandaloneAssets
Total assets¥7.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.5bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.0bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥5.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥5.5bnat 2021-03-31StandaloneNet assets
Net assets / equity¥5.3bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥5.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.2bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.5bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥3.4bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥3.2bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.1bnat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.4bnat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥3.0bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.1bnat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥328m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥148m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥467m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥345m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥349m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥178m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥345m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥29m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥356m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥208m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥68m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥85m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥101m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥100m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥100m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥27.072021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.042020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.962019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.282018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.072017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,153.01at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,137.46at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,107.38at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,087.51at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,074.51at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio71.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE3.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE2.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.4%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,884,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,884,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,884,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,884,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,884,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees207at 2022-03-31StandaloneNumber of employees
Employees212at 2021-03-31StandaloneNumber of employees
Employees217at 2020-03-31dStandaloneNumber of employees
Employees219at 2019-03-31dStandaloneNumber of employees
Employees204at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 974
ItemContextValueUnit
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember186475000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember5094000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember20570000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember62309000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember70199000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember61075000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember61770000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember35140000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember63449000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember13765000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember11664000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember917000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember509000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember6102000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember5958000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember81373000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember83521000JPY
Notes payable facilitiesPrior1YearInstant_NonConsolidatedMember4878000JPY
Notes payable facilitiesCurrentYearInstant_NonConsolidatedMember8546000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1419733000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember1484180000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember29849000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember106069000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember133463000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember154018000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember434083000JPY
Provision for directors retirement benefitsCurrentYearInstant_NonConsolidatedMember444025000JPY
Other nclPrior1YearInstant_NonConsolidatedMember16900000JPY
Other nclCurrentYearInstant_NonConsolidatedMember16900000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember614295000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember721014000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember2034028000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember2205194000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember554000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember554000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember566030000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember566030000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember566030000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember566030000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember63068000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember63068000JPY
General reservePrior1YearInstant_NonConsolidatedMember1000000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember1000000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember3290066000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember3372212000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember4353134000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember4435280000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-41030000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-41030000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember5432134000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass