Quarterly report · Q3
3951.TEDINET S100SUZO
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥40.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥66.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥65.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥64.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥33.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥32.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥33.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥32.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥32.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥53.99 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.63 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.38 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.3 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.88 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥501m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥387m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥114m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥114m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥114m |
| jpcrp040300-q3r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00714-000Printed Packaging Materials Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥29.3bn |
| jpcrp040300-q3r_E00714-000Printed Packaging Materials Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥29.3bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥30.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥30.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥31.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥31.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥114m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥397m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥309m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥88m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥88m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥88m |
| jpcrp040300-q3r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E00714-000Printed Packaging Materials Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥27.5bn |
| jpcrp040300-q3r_E00714-000Printed Packaging Materials Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥27.5bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥29.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥29.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥29.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥29.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥88m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 413
| Item | Context | Value | Unit |
|---|---|---|---|
| Miscellaneous income noi | Prior1YTDDuration | 125215000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 101314000 | JPY |
| Non operating income | Prior1YTDDuration | 449861000 | JPY |
| Non operating income | CurrentYTDDuration | 322699000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 63766000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 79375000 | JPY |
| Commission fee noe | Prior1YTDDuration | 1000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 1000000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration | 71594000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration | 75304000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 41322000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 40618000 | JPY |
| Non operating expenses | Prior1YTDDuration | 177683000 | JPY |
| Non operating expenses | CurrentYTDDuration | 196298000 | JPY |
| Ordinary income | Prior1YTDDuration | 2043533000 | JPY |
| Ordinary income | CurrentYTDDuration | 1708382000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 6563000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 26109000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 145758000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 130894000 | JPY |
| Reversal of allowance for doubtful accounts ei | Prior1YTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts ei | CurrentYTDDuration | 53596000 | JPY |
| Extraordinary income | Prior1YTDDuration | 152321000 | JPY |
| Extraordinary income | CurrentYTDDuration | 210600000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 19069000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 62315000 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration | 48829000 | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | - | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 559000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 14637000 | JPY |
| Loss on redemption of investment securities el | Prior1YTDDuration | 2118000 | JPY |
| Loss on redemption of investment securities el | CurrentYTDDuration | - | JPY |
| Loss on extinguishment of tie in shares el | Prior1YTDDuration | - | JPY |
| Loss on extinguishment of tie in shares el | CurrentYTDDuration | 53596000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 70576000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 130548000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2125278000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1788434000 | JPY |
| Income taxes current | Prior1YTDDuration | 615803000 | JPY |
| Income taxes current | CurrentYTDDuration | 551370000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 94921000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 68361000 | JPY |
| Income taxes | Prior1YTDDuration | 710725000 | JPY |
| Income taxes | CurrentYTDDuration | 619731000 | JPY |
| Profit loss | Prior1YTDDuration | 1414553000 | JPY |
| Profit loss | CurrentYTDDuration | 1168702000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 15510000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -745000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1399043000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1169448000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |