Quarterly report · Q3
3951.TEDINET S100SUZO
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥40.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥66.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥65.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥64.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥33.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥32.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥33.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥32.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥32.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥53.99 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.63 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.38 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.3 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.88 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥501m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥387m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥114m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥114m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥114m |
| jpcrp040300-q3r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00714-000Printed Packaging Materials Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥29.3bn |
| jpcrp040300-q3r_E00714-000Printed Packaging Materials Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥29.3bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥30.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥30.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥31.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥31.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥114m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥397m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥309m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥88m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥88m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥88m |
| jpcrp040300-q3r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E00714-000Printed Packaging Materials Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥27.5bn |
| jpcrp040300-q3r_E00714-000Printed Packaging Materials Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥27.5bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥29.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥29.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥29.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥29.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥88m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 413
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1632000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0701 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1632000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1632000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0701 | |
| Cash and deposits | Prior1YearInstant | 10854556000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 8267493000 | JPY |
| Notes receivable trade | Prior1YearInstant | 1247332000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 921718000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 4361301000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 5421644000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 8967656000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 9178820000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 989497000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1370347000 | JPY |
| Work in process | Prior1YearInstant | 1174799000 | JPY |
| Work in process | CurrentQuarterInstant | 1091410000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 808323000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1056550000 | JPY |
| Other ca | Prior1YearInstant | 531858000 | JPY |
| Other ca | CurrentQuarterInstant | 797903000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1286000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1491000 | JPY |
| Current assets | Prior1YearInstant | 28934039000 | JPY |
| Current assets | CurrentQuarterInstant | 28104396000 | JPY |
| Buildings and structures net | Prior1YearInstant | 11167911000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 11505179000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 4524657000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 5412715000 | JPY |
| Land | Prior1YearInstant | 9704173000 | JPY |
| Land | CurrentQuarterInstant | 9648754000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 2584267000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 2626556000 | JPY |
| Construction in progress | Prior1YearInstant | 340594000 | JPY |
| Construction in progress | CurrentQuarterInstant | 222222000 | JPY |
| Other net ppe | Prior1YearInstant | 760445000 | JPY |
| Other net ppe | CurrentQuarterInstant | 813771000 | JPY |
| Property plant and equipment | Prior1YearInstant | 29082049000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 30229200000 | JPY |
| Goodwill | Prior1YearInstant | 391630000 | JPY |
| Goodwill | CurrentQuarterInstant | 1278961000 | JPY |
| Other ia | Prior1YearInstant | 592813000 | JPY |
| Other ia | CurrentQuarterInstant | 1135615000 | JPY |
| Intangible assets | Prior1YearInstant | 984444000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2414576000 | JPY |
| Investment securities | Prior1YearInstant | 4709690000 | JPY |
| Investment securities | CurrentQuarterInstant | 4807989000 | JPY |
| Long term loans receivable | Prior1YearInstant | 60000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 226000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |