Quarterly report · Q3
3951.TEDINET S100Q6WM
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥38.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥64.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥69.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥64.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥31.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥37.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥32.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥31.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥64.3 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.88 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.24 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.97 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.56 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥397m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥309m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥88m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥88m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥88m |
| jpcrp040300-q3r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E00714-000Printed Packaging Materials Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥27.5bn |
| jpcrp040300-q3r_E00714-000Printed Packaging Materials Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥27.5bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥29.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥29.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥29.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥29.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥88m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥336m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥241m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥96m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥96m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥96m |
| jpcrp040300-q3r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00714-000Printed Packaging Materials Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥27.3bn |
| jpcrp040300-q3r_E00714-000Printed Packaging Materials Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥27.3bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥28.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥28.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥29.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥29.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥96m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 411
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans receivable | Prior1YearInstant | 62684000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 60000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 336417000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 230245000 | JPY |
| Real estate for investment net | Prior1YearInstant | 691391000 | JPY |
| Real estate for investment net | CurrentQuarterInstant | 657963000 | JPY |
| Other ioa | Prior1YearInstant | 299122000 | JPY |
| Other ioa | CurrentQuarterInstant | 424993000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -51223000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -45314000 | JPY |
| Investments and other assets | Prior1YearInstant | 6161528000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5993380000 | JPY |
| Noncurrent assets | Prior1YearInstant | 36490428000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 36108695000 | JPY |
| Assets | Prior1YearInstant | 69225513000 | JPY |
| Assets | CurrentQuarterInstant | 64440182000 | JPY |
| Notes payable trade | Prior1YearInstant | 268950000 | JPY |
| Notes payable trade | CurrentQuarterInstant | 215618000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 5354429000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 6312236000 | JPY |
| Accounts payable trade | Prior1YearInstant | 1702992000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 1383814000 | JPY |
| Short term loans payable | Prior1YearInstant | 30000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 30000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 6408304000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 4729646000 | JPY |
| Lease obligations cl | Prior1YearInstant | 1777624000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 1333772000 | JPY |
| Accounts payable other | Prior1YearInstant | 1391737000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1398802000 | JPY |
| Income taxes payable | Prior1YearInstant | 576268000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 189636000 | JPY |
| Provision for bonuses | Prior1YearInstant | 631168000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 318676000 | JPY |
| Other cl | Prior1YearInstant | 1458288000 | JPY |
| Other cl | CurrentQuarterInstant | 722059000 | JPY |
| Current liabilities | Prior1YearInstant | 19599764000 | JPY |
| Current liabilities | CurrentQuarterInstant | 16634262000 | JPY |
| Bonds payable | Prior1YearInstant | 3500000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 3500000000 | JPY |
| Long term loans payable | Prior1YearInstant | 10883370000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7862537000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 1265271000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 1445194000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 347447000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 342305000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 477469000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 507670000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 24170000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 27719000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |