Quarterly report · Q1
3951.TEDINET S100OVNC
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥38.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥575m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥535m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥658m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥615m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥771m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥611m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥501m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥403m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥502m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥406m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥66.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥69.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥63.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥37.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥31.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥31.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥23.04 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.24 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.37 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥123m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥96m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥28m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥28m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥28m |
| jpcrp040300-q1r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00714-000Printed Packaging Materials Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.8bn |
| jpcrp040300-q1r_E00714-000Printed Packaging Materials Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.8bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥28m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥106m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥34m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥34m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥34m |
| jpcrp040300-q1r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥264m |
| jpcrp040300-q1r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥264m |
| jpcrp040300-q1r_E00714-000Printed Packaging Materials Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.1bn |
| jpcrp040300-q1r_E00714-000Printed Packaging Materials Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.1bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥9.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥9.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥34m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1YTDDuration | 138839000 | JPY |
| Non operating income | CurrentYTDDuration | 145110000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 20332000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 22015000 | JPY |
| Commission fee noe | Prior1YTDDuration | 1000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 1000000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration | 23055000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration | 23993000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 14726000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 15569000 | JPY |
| Non operating expenses | Prior1YTDDuration | 59114000 | JPY |
| Non operating expenses | CurrentYTDDuration | 62578000 | JPY |
| Ordinary income | Prior1YTDDuration | 614788000 | JPY |
| Ordinary income | CurrentYTDDuration | 657697000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 3479000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 145758000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 112000 | JPY |
| Extraordinary income | Prior1YTDDuration | 3479000 | JPY |
| Extraordinary income | CurrentYTDDuration | 145870000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 1594000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration | 1000 | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | - | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 5314000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 30455000 | JPY |
| Other el | Prior1YTDDuration | - | JPY |
| Other el | CurrentYTDDuration | 2118000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 6910000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 32573000 | JPY |
| Income before income taxes | Prior1YTDDuration | 611358000 | JPY |
| Income before income taxes | CurrentYTDDuration | 770994000 | JPY |
| Income taxes current | Prior1YTDDuration | 112073000 | JPY |
| Income taxes current | CurrentYTDDuration | 329904000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 93532000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -60842000 | JPY |
| Income taxes | Prior1YTDDuration | 205606000 | JPY |
| Income taxes | CurrentYTDDuration | 269061000 | JPY |
| Profit loss | Prior1YTDDuration | 405751000 | JPY |
| Profit loss | CurrentYTDDuration | 501932000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 2932000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1094000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 402819000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 500837000 | JPY |
| Profit loss | Prior1YTDDuration | 405751000 | JPY |
| Profit loss | CurrentYTDDuration | 501932000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -200316000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -26095000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 34161000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 33915000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |