Half-year report · Q2
3948.TEDINET S100WIAV
Period2025-01-01 → 2025-06-30
Filed2025-08-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2025-01-01 → 2025-06-30 | Standalone | Net sales |
| Revenue | ¥7.9bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Operating income | ¥24m | 2025-01-01 → 2025-06-30 | Standalone | Operating income |
| Operating income | ¥54m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Ordinary income | ¥92m | 2025-01-01 → 2025-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥222m | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥74m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥101m | 2025-01-01 → 2025-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥82m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Net income | ¥60m | 2025-01-01 → 2025-06-30 | Standalone | Profit loss |
| Net income | ¥161m | 2024-01-01 → 2024-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥46m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Total assets | ¥11.5bn | at 2025-06-30 | Standalone | Assets |
| Total assets | ¥11.1bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥11.4bn | at 2024-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2025-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.3bn | at 2025-06-30 | Standalone | Net assets |
| Net assets / equity | ¥9.3bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥9.4bn | at 2024-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2025-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2024-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2023-12-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥81m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥225m | 2024-01-01 → 2024-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥348m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥45m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥33m | 2024-01-01 → 2024-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥5m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥223m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥431m | 2024-01-01 → 2024-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥255m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥10.84 | 2025-01-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.87 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.15 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2025-01-01 → 2025-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥38 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2024-01-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 80.7% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.1% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.1% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,815,294 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 437
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 1174116000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 22834000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 18732000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 163953000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 211024000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 16797000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 23383000 | JPY |
| Raw materials | Prior1YearInstant_NonConsolidatedMember | 27245000 | JPY |
| Raw materials | CurrentQuarterInstant_NonConsolidatedMember | 40860000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 311636000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 337028000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -578000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -800000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5260735000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5517549000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 948078000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 923415000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 68994000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 66779000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2504345000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 2491745000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 218909000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 273351000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3740327000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3755291000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 15777000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 14532000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1227487000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1330065000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 863628000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 882755000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -8803000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -8803000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 2082312000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 2204017000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5838417000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5973841000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 11099153000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 11491391000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 523286000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 691859000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 201673000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 349621000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 20111000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 40834000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 68489000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 66431000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 15600000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 9650000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 61177000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |