Quarterly report · Q1
3948.TEDINET S100TEBN
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥9.9bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥71m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥604m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥82m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥621m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥83m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥404m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥55m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥748m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥277m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥11.5bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥11.4bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥11.3bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.4bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.4bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.8bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥9.91 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.7 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.45 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 82.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.8% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,815,294 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 290
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -7173000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 2039344000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 2284046000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5943404000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6127972000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 11376126000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 11479149000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 545080000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 547472000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 285030000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 245491000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 26393000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 57418000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 65609000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 134353000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 19600000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 4900000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 525302000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 532298000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1467016000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1521935000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 75821000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 75974000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 405832000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 437596000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 481654000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 513571000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1948671000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2035506000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 798288000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 798288000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 605929000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 608478000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 7852971000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 7712941000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -174530000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -174530000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 9082659000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8945178000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 344795000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 498464000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 344795000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 498464000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 9427455000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 9443643000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11376126000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 11479149000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2797713000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1982406000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1811513000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |