Quarterly report · Q3
3948.TEDINET S100S789
Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.7bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥12.0bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.0bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥1.2bn | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥1.6bn | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥990m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.4bn | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥675m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥990m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥11.6bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥11.9bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥11.4bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.0bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.3bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.6bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥119.36 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.06 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥220.99 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥171.94 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.68 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 80.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,815,294 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 306
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -7000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1771744000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 2041770000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5786579000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5925755000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 11880969000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 11559320000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1180309000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1067076000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 432728000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 18843000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 119963000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 185048000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 28000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 14700000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 788829000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 518958000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2549830000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1804626000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 28967000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 29416000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 383647000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 386184000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 412615000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 415601000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2962446000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2220227000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 798288000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 798288000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 605850000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 603379000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 7392670000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 7780010000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -34163000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -174499000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8762645000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 9007178000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 155877000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 331914000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 155877000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 331914000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8918523000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 9339093000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11880969000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 11559320000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 9047037000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 7734551000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 6399738000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 5463445000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2647299000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |