Quarterly report · Q2
3948.TEDINET S100RKK9
Period2023-01-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥12.0bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.5bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥1.0bn | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥1.2bn | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥1.1bn | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥870m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥596m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥727m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥11.6bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥11.9bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥11.5bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.0bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.2bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥8.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.4bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.1bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥445m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥969m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥25m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥252m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥198m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥462m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥404m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥300m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥105.02 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.37 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥220.99 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.28 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.36 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 79.2% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,815,294 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 441
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on redemption of securities noi | CurrentYTDDuration_NonConsolidatedMember | 3570000 | JPY |
| Gain on return of director s compensation noi | Prior1YTDDuration_NonConsolidatedMember | 1365000 | JPY |
| Gain on return of director s compensation noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 3304000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 3242000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 21660000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 36265000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 6232000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 3872000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 655000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 431000 | JPY |
| Loss on valuation of compound financial instruments noe | Prior1YTDDuration_NonConsolidatedMember | 8865000 | JPY |
| Loss on valuation of compound financial instruments noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 923000 | JPY |
| Loss on redemption of securities noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on redemption of securities noe | CurrentYTDDuration_NonConsolidatedMember | 650000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration_NonConsolidatedMember | 4800000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 3587000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 1519000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 24141000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 7397000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 1171520000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 1077703000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | 19581000 | JPY |
| Other ei | Prior1YTDDuration_NonConsolidatedMember | 39000 | JPY |
| Other ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 39000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 19581000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 8113000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration_NonConsolidatedMember | 3752000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on anti monopoly act el | Prior1YTDDuration_NonConsolidatedMember | 109107000 | JPY |
| Loss on anti monopoly act el | CurrentYTDDuration_NonConsolidatedMember | 219633000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 112859000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 227747000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 1058701000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 869537000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 324894000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 238624000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 7003000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 34791000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 331897000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 273416000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 726803000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 596121000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 1058701000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |