Quarterly report · Q2
3948.TEDINET S100RKK9
Period2023-01-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥12.0bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.5bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥1.0bn | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥1.2bn | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥1.1bn | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥870m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥596m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥727m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥11.6bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥11.9bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥11.5bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.0bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.2bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥8.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.4bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.1bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥445m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥969m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥25m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥252m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥198m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥462m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥404m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥300m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥105.02 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.37 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥220.99 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.28 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.36 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 79.2% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,815,294 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 441
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 4093560000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1364045000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1212161000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 40173000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 70537000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 183315000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 185806000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 21213000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 19709000 | JPY |
| Raw materials | Prior1YearInstant_NonConsolidatedMember | 36174000 | JPY |
| Raw materials | CurrentQuarterInstant_NonConsolidatedMember | 39327000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 365134000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 232666000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -748000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -651000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 6094390000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5853117000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1062872000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1049269000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 56457000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 60352000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2504345000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 2504345000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 358360000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 293067000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3982035000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3907035000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 32799000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 28593000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1019215000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1030866000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 759528000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 827310000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -7000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -7000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1771744000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1851176000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5786579000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5786805000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 11880969000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 11639923000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1180309000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1151586000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 432728000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 262260000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 119963000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 71102000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 28000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 9800000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 788829000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |