Quarterly report · Q3
3945.TEDINET S100Q3FW
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥25.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥335m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥287m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥356m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥503m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥271m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥359m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥224m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥277m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥642m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥249m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥277m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥283m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥15.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥13.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥181.54 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥236.22 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-420.51 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-163.18 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-150.21 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 18.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥4.9bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥4.9bn |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥127m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥447m |
| jpcrp040300-q3r_E00675-000Chemical Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E00675-000Chemical Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E00675-000Chemical Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥40m |
| jpcrp040300-q3r_E00675-000Paper Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.0bn |
| jpcrp040300-q3r_E00675-000Paper Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.0bn |
| jpcrp040300-q3r_E00675-000Paper Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥696m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥19.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥19.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥782m |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥5.2bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥5.2bn |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥101m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥465m |
| jpcrp040300-q3r_E00675-000Chemical Productsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E00675-000Chemical Productsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E00675-000Chemical Productsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥238m |
| jpcrp040300-q3r_E00675-000Paper Productsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.4bn |
| jpcrp040300-q3r_E00675-000Paper Productsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥8.4bn |
| jpcrp040300-q3r_E00675-000Paper Productsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥315m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥19.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥19.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥178m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 444
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 157800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0936 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 157800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 157800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0936 | |
| Cash and deposits | Prior1YearInstant | 2351000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1904000000 | JPY |
| Notes receivable trade | Prior1YearInstant | 258000000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 231000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 3297000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 5014000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 840000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 736000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1770000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2325000000 | JPY |
| Work in process | Prior1YearInstant | 281000000 | JPY |
| Work in process | CurrentQuarterInstant | 365000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 420000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 402000000 | JPY |
| Other ca | Prior1YearInstant | 146000000 | JPY |
| Other ca | CurrentQuarterInstant | 181000000 | JPY |
| Current assets | Prior1YearInstant | 9367000000 | JPY |
| Current assets | CurrentQuarterInstant | 11161000000 | JPY |
| Buildings and structures | Prior1YearInstant | 4541000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 4588000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -3830000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -3890000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 711000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 698000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 8249000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 6912000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -7641000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -6339000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 607000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 572000000 | JPY |
| Land | Prior1YearInstant | 644000000 | JPY |
| Land | CurrentQuarterInstant | 644000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 556000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 550000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -341000000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -365000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 215000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 184000000 | JPY |
| Construction in progress | Prior1YearInstant | 11000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 5000000 | JPY |
| Other ppe | Prior1YearInstant | 673000000 | JPY |
| Other ppe | CurrentQuarterInstant | 433000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -651000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |