Quarterly report · Q1
3945.TEDINET S100P049
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥25.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥67m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥195m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥69m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥503m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥177m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥66m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥142m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥66m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥642m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥139m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥66m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥153m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥13.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥13.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥14.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥11.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-43.55 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-420.51 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-91.3 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥17m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥156m |
| jpcrp040300-q1r_E00675-000Chemical Productsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E00675-000Chemical Productsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E00675-000Chemical Productsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥67m |
| jpcrp040300-q1r_E00675-000Paper Productsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E00675-000Paper Productsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E00675-000Paper Productsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥138m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥88m |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥17m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥163m |
| jpcrp040300-q1r_E00675-000Chemical Productsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00675-000Chemical Productsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00675-000Chemical Productsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥93m |
| jpcrp040300-q1r_E00675-000Paper Productsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00675-000Paper Productsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00675-000Paper Productsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥43m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥32m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 437
| Item | Context | Value | Unit |
|---|---|---|---|
| Other net ppe | CurrentQuarterInstant | 20000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2212000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2201000000 | JPY |
| Telephone subscription right | Prior1YearInstant | 15000000 | JPY |
| Telephone subscription right | CurrentQuarterInstant | 15000000 | JPY |
| Lease assets ia | Prior1YearInstant | 3000000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 2000000 | JPY |
| Other ia | Prior1YearInstant | 28000000 | JPY |
| Other ia | CurrentQuarterInstant | 25000000 | JPY |
| Intangible assets | Prior1YearInstant | 47000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 43000000 | JPY |
| Investment securities | Prior1YearInstant | 1349000000 | JPY |
| Investment securities | CurrentQuarterInstant | 1317000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 0 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 0 | JPY |
| Business insurance | Prior1YearInstant | 84000000 | JPY |
| Business insurance | CurrentQuarterInstant | 84000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 125000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 133000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 487000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 487000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 56000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 71000000 | JPY |
| Other ioa | Prior1YearInstant | 48000000 | JPY |
| Other ioa | CurrentQuarterInstant | 44000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -0 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -0 | JPY |
| Investments and other assets | Prior1YearInstant | 2151000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2138000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4411000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4382000000 | JPY |
| Assets | Prior1YearInstant | 13779000000 | JPY |
| Assets | CurrentQuarterInstant | 13353000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2934000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2771000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2624000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2455000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1260000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1388000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 99000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 99000000 | JPY |
| Accounts payable other | Prior1YearInstant | 433000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 477000000 | JPY |
| Income taxes payable | Prior1YearInstant | 41000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 22000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 28000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 49000000 | JPY |
| Contract liabilities | Prior1YearInstant | 24000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 5000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 171000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |