Half-year report · HY
3944.TEDINET S100YV15
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.2bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥17.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥299m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥296m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥305m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥471m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥328m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥305m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥328m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥200m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥315m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥225m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥167m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥230m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥20.3bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥20.4bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥19.4bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.8bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.5bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.5bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥10.8bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.3bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥387m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥957m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥115m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥725m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥322m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥408m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥665m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥725m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥179.88 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥285.05 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥204.3 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥284.98 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥204.2 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.4% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.1% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Chinareportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.6bn |
| Chinareportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.2bn |
| Chinareportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥395m |
| Chinareportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥84m |
| Japanreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥8.0bn |
| Japanreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥8.0bn |
| Japanreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥529m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥395m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥445m |
| Chinareportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.6bn |
| Chinareportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.2bn |
| Chinareportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥461m |
| Chinareportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥22m |
| Japanreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥7.5bn |
| Japanreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥7.5bn |
| Japanreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥358m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥461m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥380m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 433
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1014 | |
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 85000 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.0758 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 60000 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0533 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 58000 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0516 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 53000 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0470 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 42000 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0373 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 37000 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0331 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 32000 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0283 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 22000 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0192 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 21000 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0189 | |
| Number of shares held | InterimInstant | 524000 | |
| Shareholding ratio | InterimInstant | 0.4658 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 651200 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1120000 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 11200 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 5620 | |
| Number of shares issued shares voting rights | InterimInstant | 1776820 | |
| Number of voting rights issued shares voting rights | InterimInstant | 11200 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | 651200 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | 651200 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | 0.3665 | |
| Number of shares held in own name treasury shares etc | InterimInstant | 651200 | |
| Number of shares held in others names treasury shares etc | InterimInstant | － | |
| Total number of shares held treasury shares etc | InterimInstant | 651200 | |
| Shareholding ratio treasury shares etc | InterimInstant | 0.3665 | |
| Cash and deposits | Prior1YearInstant | 1772000000 | JPY |
| Cash and deposits | InterimInstant | 1793000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 5327000000 | JPY |
| Notes and accounts receivable trade and contract assets | InterimInstant | 4720000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 742000000 | JPY |
| Merchandise and finished goods | InterimInstant | 778000000 | JPY |
| Work in process | Prior1YearInstant | 406000000 | JPY |
| Work in process | InterimInstant | 384000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 362000000 | JPY |
| Raw materials and supplies | InterimInstant | 436000000 | JPY |
| Other ca | Prior1YearInstant | 169000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |