Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥17.9bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥17.1bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥16.1bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥16.8bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥14.7bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥590m2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥468m2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥697m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥490m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥185m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥596m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥758m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥697m2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥490m2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥439m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥331m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥136m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥12m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥525m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥494m2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥336m2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥19.0bnat 2023-12-31Cons.Assets
Total assets¥17.0bnat 2022-12-31Cons.Assets
Total assets¥17.0bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥17.5bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥18.7bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥9.6bnat 2023-12-31Cons.Liabilities
Total liabilities¥8.4bnat 2022-12-31Cons.Liabilities
Net assets / equity¥9.4bnat 2023-12-31Cons.Net assets
Net assets / equity¥8.6bnat 2022-12-31Cons.Net assets
Net assets / equity¥8.4bnat 2021-12-31dCons.Net assets
Net assets / equity¥8.9bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥9.6bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥656m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥259m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥582m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥920m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥284m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥508m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥369m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥247m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥524m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥859m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥203m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥143m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥731m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥396.952023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥299.692022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥123.252021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.682020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥481.952019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥396.722023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥298.882022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥122.732021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥10.592020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥477.572019-01-01 → 2019-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥7,821.1at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥7,111.9at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥7,083.01at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥7,452.19at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥7,951.39at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio45.6%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.3%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.7%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.0%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.4%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE5.3%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE4.2%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE1.7%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE0.1%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE6.2%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees542at 2023-12-31Cons.Number of employees
Employees567at 2022-12-31Cons.Number of employees
Employees583at 2021-12-31dCons.Number of employees
Employees594at 2020-12-31dCons.Number of employees
Employees683at 2019-12-31dCons.Number of employees
Revenue¥13.6bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥12.8bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥12.9bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥13.2bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥10.7bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥186m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥232m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥327m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥367m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥243m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥427m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥597m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥327m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥367m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥219m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥260m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥193m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥160m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥420m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥16.4bnat 2023-12-31StandaloneAssets
Total assets¥14.7bnat 2022-12-31StandaloneAssets
Total assets¥14.8bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥15.3bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥16.2bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.0bnat 2023-12-31StandaloneLiabilities
Total liabilities¥7.8bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥7.4bnat 2023-12-31StandaloneNet assets
Net assets / equity¥6.9bnat 2022-12-31StandaloneNet assets
Net assets / equity¥6.9bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥7.4bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.0bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥810mat 2023-12-31StandaloneCash and deposits
Cash and deposits¥850mat 2022-12-31StandaloneCash and deposits
EPS (basic)¥197.482023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥235.922022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥175.382021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-145.342020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥385.072019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥197.362023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥235.282022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥174.642021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥381.582019-01-01 → 2019-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥502023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥6,646.93at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥6,243.09at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥6,324.72at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥6,732.81at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥7,342.39at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio44.9%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.1%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.9%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.6%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.6%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.1%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE3.8%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE2.7%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE5.4%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,776,820at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,776,820at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,776,820at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,776,820at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,776,820at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees251at 2023-12-31StandaloneNumber of employees
Employees267at 2022-12-31StandaloneNumber of employees
Employees272at 2021-12-31dStandaloneNumber of employees
Employees281at 2020-12-31dStandaloneNumber of employees
Employees272at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥1.3bn
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥1.3bn
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥4.4bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥159m
Chinareportable segmentcapex2023-01-01 → 2023-12-31¥98m
Chinareportable segmentdepreciation2023-01-01 → 2023-12-31¥144m
Chinareportable segmentemployeesat 2023-12-31227 pure
Chinareportable segmentrevenue2023-01-01 → 2023-12-31¥4.1bn
Chinareportable segmentrevenue external2023-01-01 → 2023-12-31¥2.9bn
Chinareportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥1.3bn
Chinareportable segmentsegment assetsat 2023-12-31¥3.1bn
Chinareportable segmentsegment profit2023-01-01 → 2023-12-31¥304m
Japanreportable segmentcapex2023-01-01 → 2023-12-31¥1.1bn
Japanreportable segmentdepreciation2023-01-01 → 2023-12-31¥303m
Japanreportable segmentemployeesat 2023-12-31305 pure
Japanreportable segmentrevenue2023-01-01 → 2023-12-31¥15.0bn
Japanreportable segmentrevenue external2023-01-01 → 2023-12-31¥15.0bn
Japanreportable segmentsegment assetsat 2023-12-31¥11.6bn
Japanreportable segmentsegment profit2023-01-01 → 2023-12-31¥445m
—segment totalcapex2023-01-01 → 2023-12-31¥1.2bn
—segment totaldepreciation2023-01-01 → 2023-12-31¥447m
—segment totalemployeesat 2023-12-31532 pure
—segment totalrevenue2023-01-01 → 2023-12-31¥19.2bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥17.9bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥1.3bn
—segment totalsegment assetsat 2023-12-31¥14.6bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥749m
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥999m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥999m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥4.0bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥150m
Chinareportable segmentcapex2022-01-01 → 2022-12-31¥8m
Chinareportable segmentdepreciation2022-01-01 → 2022-12-31¥134m
Chinareportable segmentrevenue2022-01-01 → 2022-12-31¥3.9bn
Chinareportable segmentrevenue external2022-01-01 → 2022-12-31¥2.9bn
Chinareportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥999m
Chinareportable segmentsegment assetsat 2022-12-31¥2.8bn
Chinareportable segmentsegment profit2022-01-01 → 2022-12-31¥84m
Japanreportable segmentcapex2022-01-01 → 2022-12-31¥199m
Japanreportable segmentdepreciation2022-01-01 → 2022-12-31¥318m
Japanreportable segmentrevenue2022-01-01 → 2022-12-31¥14.2bn
Japanreportable segmentrevenue external2022-01-01 → 2022-12-31¥14.2bn
Japanreportable segmentsegment assetsat 2022-12-31¥10.2bn
Japanreportable segmentsegment profit2022-01-01 → 2022-12-31¥535m
—segment totalcapex2022-01-01 → 2022-12-31¥208m
—segment totaldepreciation2022-01-01 → 2022-12-31¥453m
—segment totalrevenue2022-01-01 → 2022-12-31¥18.1bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥17.1bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥999m
—segment totalsegment assetsat 2022-12-31¥13.0bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥619m
Japanreportable segmentemployeesat 2023-12-31241 pure
—segment totalemployeesat 2023-12-31241 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,555
ItemContextValueUnit
Net defined benefit assetPrior1YearInstant258291000JPY
Net defined benefit assetCurrentYearInstant300294000JPY
Deferred tax assetsPrior1YearInstant38044000JPY
Deferred tax assetsCurrentYearInstant16022000JPY
Other ioaPrior1YearInstant444835000JPY
Other ioaCurrentYearInstant422164000JPY
Investments and other assetsPrior1YearInstant4786608000JPY
Investments and other assetsCurrentYearInstant5196459000JPY
Noncurrent assetsPrior1YearInstant9026356000JPY
Noncurrent assetsCurrentYearInstant10235067000JPY
AssetsPrior1YearInstant17014131000JPY
AssetsCurrentYearInstant19014927000JPY
Notes and accounts payable tradePrior1YearInstant4449666000JPY
Notes and accounts payable tradeCurrentYearInstant4543288000JPY
Short term loans payablePrior1YearInstant760000000JPY
Short term loans payableCurrentYearInstant1010000000JPY
Current portion of long term loans payablePrior1YearInstant512500000JPY
Current portion of long term loans payableCurrentYearInstant631250000JPY
Lease obligations clPrior1YearInstant13294000JPY
Lease obligations clCurrentYearInstant5881000JPY
Income taxes payablePrior1YearInstant142339000JPY
Income taxes payableCurrentYearInstant69127000JPY
Accounts payable otherPrior1YearInstant817884000JPY
Accounts payable otherCurrentYearInstant896697000JPY
Provision for bonusesPrior1YearInstant47640000JPY
Provision for bonusesCurrentYearInstant47430000JPY
Other clPrior1YearInstant325987000JPY
Other clCurrentYearInstant620494000JPY
Current liabilitiesPrior1YearInstant7069309000JPY
Current liabilitiesCurrentYearInstant7824168000JPY
Long term loans payablePrior1YearInstant865000000JPY
Long term loans payableCurrentYearInstant1121250000JPY
Lease obligations nclPrior1YearInstant7616000JPY
Lease obligations nclCurrentYearInstant6240000JPY
Deferred tax liabilitiesPrior1YearInstant231817000JPY
Deferred tax liabilitiesCurrentYearInstant382584000JPY
Net defined benefit liabilityPrior1YearInstant95789000JPY
Net defined benefit liabilityCurrentYearInstant97938000JPY
Asset retirement obligations nclPrior1YearInstant2820000JPY
Asset retirement obligations nclCurrentYearInstant2820000JPY
Other nclPrior1YearInstant164501000JPY
Other nclCurrentYearInstant130243000JPY
Noncurrent liabilitiesPrior1YearInstant1367543000JPY
Noncurrent liabilitiesCurrentYearInstant1741075000JPY
LiabilitiesPrior1YearInstant8436853000JPY
LiabilitiesCurrentYearInstant9565242000JPY
Capital stockPrior1YearInstant2151240000JPY
Capital stockCurrentYearInstant2151240000JPY
Capital surplusPrior1YearInstant1415310000JPY
Capital surplusCurrentYearInstant1424202000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass