Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥17.1bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥16.1bn2021-01-01 → 2021-12-31Cons.Net sales
Revenue¥16.8bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥14.7bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Revenue¥16.8bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Operating income¥468m2022-01-01 → 2022-12-31Cons.Operating income
Operating income¥170m2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income¥490m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥185m2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income¥596m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥758m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥705m2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥490m2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥185m2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥331m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥136m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥12m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥525m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥459m2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥336m2022-01-01 → 2022-12-31Cons.Profit loss
Net income¥112m2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥17.0bnat 2022-12-31Cons.Assets
Total assets¥17.0bnat 2021-12-31Cons.Assets
Total assets¥17.5bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥18.7bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥18.6bnat 2018-12-31dCons.Total assets (5-year summary)
Total liabilities¥8.4bnat 2022-12-31Cons.Liabilities
Total liabilities¥8.6bnat 2021-12-31Cons.Liabilities
Net assets / equity¥8.6bnat 2022-12-31Cons.Net assets
Net assets / equity¥8.4bnat 2021-12-31Cons.Net assets
Net assets / equity¥8.9bnat 2020-12-31dCons.Net assets
Net assets / equity¥9.6bnat 2019-12-31dCons.Net assets (5-year summary)
Net assets / equity¥9.2bnat 2018-12-31dCons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥1.6bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2020-12-31dCons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥846mat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥259m2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥582m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥835m2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥284m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥508m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥369m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥247m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥513m2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥859m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥203m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥143m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥731m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥484m2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥299.692022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥123.252021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.682020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥481.952019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥422.352018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥298.882022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥122.732021-01-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥10.592020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥477.572019-01-01 → 2019-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥413.562018-01-01 → 2018-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥7,111.9at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥7,083.01at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥7,452.19at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥7,951.39at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥7,588.33at 2018-12-31dCons.Net assets per share (5-year summary)
Equity ratio46.3%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.7%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.0%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.4%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.4%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
ROE4.2%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE1.7%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
ROE0.1%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE6.2%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
ROE5.7%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
Employees567at 2022-12-31Cons.Number of employees
Employees583at 2021-12-31Cons.Number of employees
Employees594at 2020-12-31dCons.Number of employees
Employees683at 2019-12-31dCons.Number of employees
Employees662at 2018-12-31dCons.Number of employees
Revenue¥12.8bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥12.9bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥13.2bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥10.7bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥12.9bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income¥232m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥31m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥367m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥243m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥427m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥597m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥545m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥367m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥243m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥260m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥193m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income−¥160m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥420m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥398m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥14.7bnat 2022-12-31StandaloneAssets
Total assets¥14.8bnat 2021-12-31StandaloneAssets
Total assets¥15.3bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥16.2bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥16.0bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.8bnat 2022-12-31StandaloneLiabilities
Total liabilities¥7.8bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥6.9bnat 2022-12-31StandaloneNet assets
Net assets / equity¥6.9bnat 2021-12-31StandaloneNet assets
Net assets / equity¥7.4bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥8.0bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.6bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥850mat 2022-12-31StandaloneCash and deposits
Cash and deposits¥772mat 2021-12-31StandaloneCash and deposits
EPS (basic)¥235.922022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥175.382021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-145.342020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥385.072019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥368.982018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥235.282022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥174.642021-01-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥381.582019-01-01 → 2019-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥361.32018-01-01 → 2018-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥502022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥6,243.09at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥6,324.72at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥6,732.81at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥7,342.39at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥6,998.29at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio47.1%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.9%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.6%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.6%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.6%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.8%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE2.7%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE5.4%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE5.4%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,776,820at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,776,820at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,776,820at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,776,820at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,776,820at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees267at 2022-12-31StandaloneNumber of employees
Employees272at 2021-12-31StandaloneNumber of employees
Employees281at 2020-12-31dStandaloneNumber of employees
Employees272at 2019-12-31dStandaloneNumber of employees
Employees257at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥999m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥999m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥4.0bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥150m
Chinareportable segmentcapex2022-01-01 → 2022-12-31¥8m
Chinareportable segmentdepreciation2022-01-01 → 2022-12-31¥134m
Chinareportable segmentemployeesat 2022-12-31231 pure
Chinareportable segmentrevenue2022-01-01 → 2022-12-31¥3.9bn
Chinareportable segmentrevenue external2022-01-01 → 2022-12-31¥2.9bn
Chinareportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥999m
Chinareportable segmentsegment assetsat 2022-12-31¥2.8bn
Chinareportable segmentsegment profit2022-01-01 → 2022-12-31¥84m
Japanreportable segmentcapex2022-01-01 → 2022-12-31¥199m
Japanreportable segmentdepreciation2022-01-01 → 2022-12-31¥318m
Japanreportable segmentemployeesat 2022-12-31324 pure
Japanreportable segmentrevenue2022-01-01 → 2022-12-31¥14.2bn
Japanreportable segmentrevenue external2022-01-01 → 2022-12-31¥14.2bn
Japanreportable segmentsegment assetsat 2022-12-31¥10.2bn
Japanreportable segmentsegment profit2022-01-01 → 2022-12-31¥535m
—segment totalcapex2022-01-01 → 2022-12-31¥208m
—segment totaldepreciation2022-01-01 → 2022-12-31¥453m
—segment totalemployeesat 2022-12-31555 pure
—segment totalrevenue2022-01-01 → 2022-12-31¥18.1bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥17.1bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥999m
—segment totalsegment assetsat 2022-12-31¥13.0bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥619m
Reconciling Itemsreconcilingrevenue2021-01-01 → 2021-12-31−¥1.1bn
Reconciling Itemsreconcilingrevenue intersegment2021-01-01 → 2021-12-31−¥1.1bn
Reconciling Itemsreconcilingsegment assetsat 2021-12-31¥4.3bn
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-12-31−¥151m
Chinareportable segmentcapex2021-01-01 → 2021-12-31¥41m
Chinareportable segmentdepreciation2021-01-01 → 2021-12-31¥132m
Chinareportable segmentrevenue2021-01-01 → 2021-12-31¥4.2bn
Chinareportable segmentrevenue external2021-01-01 → 2021-12-31¥3.0bn
Chinareportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥1.1bn
Chinareportable segmentsegment assetsat 2021-12-31¥2.7bn
Chinareportable segmentsegment profit2021-01-01 → 2021-12-31¥2m
Japanreportable segmentcapex2021-01-01 → 2021-12-31¥442m
Japanreportable segmentdepreciation2021-01-01 → 2021-12-31¥309m
Japanreportable segmentrevenue2021-01-01 → 2021-12-31¥13.1bn
Japanreportable segmentrevenue external2021-01-01 → 2021-12-31¥13.1bn
Japanreportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥1m
Japanreportable segmentsegment assetsat 2021-12-31¥10.0bn
Japanreportable segmentsegment profit2021-01-01 → 2021-12-31¥319m
—segment totalcapex2021-01-01 → 2021-12-31¥483m
—segment totaldepreciation2021-01-01 → 2021-12-31¥441m
—segment totalrevenue2021-01-01 → 2021-12-31¥17.3bn
—segment totalrevenue external2021-01-01 → 2021-12-31¥16.1bn
—segment totalrevenue intersegment2021-01-01 → 2021-12-31¥1.1bn
—segment totalsegment assetsat 2021-12-31¥12.7bn
—segment totalsegment profit2021-01-01 → 2021-12-31¥321m
Japanreportable segmentemployeesat 2022-12-31255 pure
—segment totalemployeesat 2022-12-31255 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,552
ItemContextValueUnit
Capital surplusPrior1YearInstant1410346000JPY
Capital surplusCurrentYearInstant1415310000JPY
Retained earningsPrior1YearInstant3208865000JPY
Retained earningsCurrentYearInstant3482414000JPY
Treasury stockPrior1YearInstant-940919000JPY
Treasury stockCurrentYearInstant-924723000JPY
Shareholders equityPrior1YearInstant5829532000JPY
Shareholders equityCurrentYearInstant6124242000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1634025000JPY
Valuation difference on available for sale securitiesCurrentYearInstant1391456000JPY
Foreign currency translation adjustmentPrior1YearInstant313208000JPY
Foreign currency translation adjustmentCurrentYearInstant383465000JPY
Remeasurements of defined benefit plansPrior1YearInstant-8207000JPY
Remeasurements of defined benefit plansCurrentYearInstant-15318000JPY
Valuation and translation adjustmentsPrior1YearInstant1939026000JPY
Valuation and translation adjustmentsCurrentYearInstant1759603000JPY
Subscription rights to sharesPrior1YearInstant6972000JPY
Subscription rights to sharesCurrentYearInstant1992000JPY
Non controlling interestsPrior1YearInstant654635000JPY
Non controlling interestsCurrentYearInstant691442000JPY
Net assetsPrior1YearInstant8430165000JPY
Net assetsCurrentYearInstant8577279000JPY
Liabilities and net assetsPrior1YearInstant17007207000JPY
Liabilities and net assetsCurrentYearInstant17014131000JPY
Net salesPrior1YearDuration16147085000JPY
Net salesCurrentYearDuration17058682000JPY
Cost of salesPrior1YearDuration13734855000JPY
Cost of salesCurrentYearDuration14375346000JPY
Gross profitPrior1YearDuration2412231000JPY
Gross profitCurrentYearDuration2683336000JPY
Transportation rates or expenses sgaPrior1YearDuration653909000JPY
Transportation rates or expenses sgaCurrentYearDuration661537000JPY
Payroll and allowances sgaPrior1YearDuration654723000JPY
Payroll and allowances sgaCurrentYearDuration616082000JPY
Provision for bonuses sgaPrior1YearDuration5333000JPY
Provision for bonuses sgaCurrentYearDuration10179000JPY
Retirement benefit expenses sgaPrior1YearDuration6166000JPY
Retirement benefit expenses sgaCurrentYearDuration9233000JPY
Depreciation sgaPrior1YearDuration32962000JPY
Depreciation sgaCurrentYearDuration52799000JPY
Research and development expenses sgaPrior1YearDuration221332000JPY
Research and development expenses sgaCurrentYearDuration190934000JPY
Other sgaPrior1YearDuration668186000JPY
Other sgaCurrentYearDuration674173000JPY
Selling general and administrative expensesPrior1YearDuration2242612000JPY
Selling general and administrative expensesCurrentYearDuration2214937000JPY
Operating incomePrior1YearDuration169619000JPY
Operating incomeCurrentYearDuration468399000JPY
Interest income noiPrior1YearDuration2800000JPY
Interest income noiCurrentYearDuration4814000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass