Half-year report · HY
3939.TEDINET S100Y3HG
Period2025-10-01 → 2026-03-31
Filed2026-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥5.5bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥765m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥764m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥764m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥670m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥518m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥670m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥518m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥7.0bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥6.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥6.2bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.0bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.4bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥821m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥551m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥236m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥744m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥539m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥516m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥651m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥486m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥14.12 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.42 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.93 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.5% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-10-01 → 2026-03-31 | −¥78m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-10-01 → 2026-03-31 | −¥78m |
| Reconciling Itemsreconciling | segment profit | 2025-10-01 → 2026-03-31 | −¥44m |
| Healthy Lifespan Extension Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥714m |
| Healthy Lifespan Extension Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥714m |
| Healthy Lifespan Extension Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥111m |
| Medical And Nursing Care Cloud Platform Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥2.1bn |
| Medical And Nursing Care Cloud Platform Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥2.1bn |
| Medical And Nursing Care Cloud Platform Businessreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥3m |
| Medical And Nursing Care Cloud Platform Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥950m |
| Solutions Development Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥412m |
| Solutions Development Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥338m |
| Solutions Development Businessreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥74m |
| Solutions Development Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | −¥16m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-10-01 → 2026-03-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-10-01 → 2026-03-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥78m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-10-01 → 2026-03-31 | ¥1.0bn |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥18m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥18m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | −¥74m |
| Healthy Lifespan Extension Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥551m |
| Healthy Lifespan Extension Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥551m |
| Healthy Lifespan Extension Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥57m |
| Medical And Nursing Care Cloud Platform Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥1.8bn |
| Medical And Nursing Care Cloud Platform Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥1.8bn |
| Medical And Nursing Care Cloud Platform Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥5m |
| Medical And Nursing Care Cloud Platform Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥737m |
| Solutions Development Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥344m |
| Solutions Development Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥330m |
| Solutions Development Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥14m |
| Solutions Development Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥44m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-03-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-03-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-03-31 | ¥839m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 495
| Item | Context | Value | Unit |
|---|---|---|---|
| Prepaid expenses | Prior1YearInstant | 88223000 | JPY |
| Prepaid expenses | InterimInstant | 109165000 | JPY |
| Other ca | Prior1YearInstant | 120374000 | JPY |
| Other ca | InterimInstant | 155381000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -6464000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -8226000 | JPY |
| Current assets | Prior1YearInstant | 3756413000 | JPY |
| Current assets | InterimInstant | 4116845000 | JPY |
| Buildings net | Prior1YearInstant | 670666000 | JPY |
| Buildings net | InterimInstant | 735912000 | JPY |
| Vehicles net | Prior1YearInstant | 4697000 | JPY |
| Vehicles net | InterimInstant | 3904000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 248005000 | JPY |
| Tools furniture and fixtures net | InterimInstant | 228484000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 73242000 | JPY |
| Lease assets net ppe | InterimInstant | 99971000 | JPY |
| Property plant and equipment | Prior1YearInstant | 996612000 | JPY |
| Property plant and equipment | InterimInstant | 1068271000 | JPY |
| Software | Prior1YearInstant | 568126000 | JPY |
| Software | InterimInstant | 660549000 | JPY |
| Software in progress | Prior1YearInstant | 95434000 | JPY |
| Software in progress | InterimInstant | 33217000 | JPY |
| Goodwill | Prior1YearInstant | 793637000 | JPY |
| Goodwill | InterimInstant | 771804000 | JPY |
| Other ia | Prior1YearInstant | 76000 | JPY |
| Other ia | InterimInstant | 76000 | JPY |
| Intangible assets | Prior1YearInstant | 1457274000 | JPY |
| Intangible assets | InterimInstant | 1465648000 | JPY |
| Deferred tax assets | Prior1YearInstant | 63284000 | JPY |
| Deferred tax assets | InterimInstant | 70154000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 217789000 | JPY |
| Lease and guarantee deposits | InterimInstant | 236989000 | JPY |
| Other ioa | Prior1YearInstant | 51307000 | JPY |
| Other ioa | InterimInstant | 52505000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -445000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -1124000 | JPY |
| Investments and other assets | Prior1YearInstant | 331937000 | JPY |
| Investments and other assets | InterimInstant | 358525000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2785824000 | JPY |
| Noncurrent assets | InterimInstant | 2892446000 | JPY |
| Assets | Prior1YearInstant | 6542237000 | JPY |
| Assets | InterimInstant | 7009291000 | JPY |
| Accounts payable trade | Prior1YearInstant | 36400000 | JPY |
| Accounts payable trade | InterimInstant | 121516000 | JPY |
| Current portion of bonds | Prior1YearInstant | 15000000 | JPY |
| Current portion of bonds | InterimInstant | － | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 274428000 | JPY |
| Current portion of long term loans payable | InterimInstant | 274202000 | JPY |
| Lease obligations cl | Prior1YearInstant | 15039000 | JPY |
| Lease obligations cl | InterimInstant | 21411000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |