Annual report
3939.TEDINET S100XAZ4
Period2024-10-01 → 2025-09-30
Filed2025-12-17
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥5.0bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2022-10-01 → 2023-09-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2021-10-01 → 2022-09-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2020-10-01 → 2021-09-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.6bn | 2024-10-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2023-10-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-10-01 → 2023-09-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥981m | 2021-10-01 → 2022-09-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥830m | 2020-10-01 → 2021-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.6bn | 2024-10-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2023-10-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥920m | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥763m | 2022-10-01 → 2023-09-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥686m | 2021-10-01 → 2022-09-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥580m | 2020-10-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.1bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥920m | 2023-10-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥6.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥6.2bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥5.7bn | at 2023-09-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥6.5bn | at 2022-09-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥4.4bn | at 2021-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.3bn | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-09-30v | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-09-30v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.0bn | at 2021-09-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2023-09-30v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2022-09-30v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.7bn | at 2021-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.3bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2022-10-01 → 2023-09-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥803m | 2021-10-01 → 2022-09-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥757m | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥744m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥344m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥842m | 2022-10-01 → 2023-09-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥457m | 2021-10-01 → 2022-09-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥216m | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥651m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥614m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.3bn | 2022-10-01 → 2023-09-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥489m | 2021-10-01 → 2022-09-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.5bn | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥23.42 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.38 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.08 | 2022-10-01 → 2023-09-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.45 | 2021-10-01 → 2022-09-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.08 | 2020-10-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥15.58 | 2022-10-01 → 2023-09-30v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥13.74 | 2021-10-01 → 2022-09-30v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.98 | 2020-10-01 → 2021-09-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥97.97 | at 2025-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥80.81 | at 2024-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥66.88 | at 2023-09-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥53.62 | at 2022-09-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥41.22 | at 2021-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 71.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.2% | at 2023-09-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.1% | at 2022-09-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2021-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 26.2% | 2024-10-01 → 2025-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 26.2% | 2023-10-01 → 2024-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 26.7% | 2022-10-01 → 2023-09-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 30.5% | 2021-10-01 → 2022-09-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 30.0% | 2020-10-01 → 2021-09-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 310 | at 2025-09-30 | Cons. | Number of employees |
| Employees | 279 | at 2024-09-30 | Cons. | Number of employees |
| Employees | 286 | at 2023-09-30v | Cons. | Number of employees |
| Employees | 181 | at 2022-09-30v | Cons. | Number of employees |
| Employees | 84 | at 2021-09-30d | Cons. | Number of employees |
| Revenue | ¥3.6bn | 2024-10-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥3.4bn | 2023-10-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2022-10-01 → 2023-09-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2021-10-01 → 2022-09-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2020-10-01 → 2021-09-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.5bn | 2024-10-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥1.4bn | 2023-10-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.5bn | 2024-10-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2023-10-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-10-01 → 2023-09-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥948m | 2021-10-01 → 2022-09-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥835m | 2020-10-01 → 2021-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.5bn | 2024-10-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.4bn | 2023-10-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥1.1bn | 2024-10-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥993m | 2023-10-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥848m | 2022-10-01 → 2023-09-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥663m | 2021-10-01 → 2022-09-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥585m | 2020-10-01 → 2021-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.0bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥5.8bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥5.0bn | at 2023-09-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.9bn | at 2022-09-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.4bn | at 2021-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2024-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥4.7bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-09-30v | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-09-30v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.0bn | at 2021-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2024-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥22.45 | 2024-10-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.91 | 2023-10-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.86 | 2022-10-01 → 2023-09-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.97 | 2021-10-01 → 2022-09-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.19 | 2020-10-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥17.31 | 2022-10-01 → 2023-09-30v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥13.28 | 2021-10-01 → 2022-09-30v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.09 | 2020-10-01 → 2021-09-30d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥7.5 | 2024-10-01 → 2025-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6.5 | 2023-10-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5.5 | 2022-10-01 → 2023-09-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥3 | 2021-10-01 → 2022-09-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥2.5 | 2020-10-01 → 2021-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥99.73 | at 2025-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥83.78 | at 2024-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥68.34 | at 2023-09-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥53.3 | at 2022-09-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥41.51 | at 2021-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 79.1% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.0% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.4% | at 2023-09-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.1% | at 2022-09-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.6% | at 2021-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 24.5% | 2024-10-01 → 2025-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 27.5% | 2023-10-01 → 2024-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 29.4% | 2022-10-01 → 2023-09-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 29.5% | 2021-10-01 → 2022-09-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 30.1% | 2020-10-01 → 2021-09-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 48,132,000 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 48,132,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 48,132,000 | at 2023-09-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 48,132,000 | at 2022-09-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 48,132,000 | at 2021-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 68 | at 2025-09-30 | Standalone | Number of employees |
| Employees | 71 | at 2024-09-30 | Standalone | Number of employees |
| Employees | 74 | at 2023-09-30v | Standalone | Number of employees |
| Employees | 74 | at 2022-09-30v | Standalone | Number of employees |
| Employees | 70 | at 2021-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 68
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-10-01 → 2025-09-30 | −¥18m |
| Reconciling Itemsreconciling | depreciation | 2024-10-01 → 2025-09-30 | −¥1m |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-09-30 | −¥66m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-09-30 | −¥66m |
| Reconciling Itemsreconciling | segment assets | at 2025-09-30 | −¥132m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-09-30 | −¥127m |
| Cloud Platform Businessreportable segment | capex | 2024-10-01 → 2025-09-30 | ¥242m |
| Cloud Platform Businessreportable segment | depreciation | 2024-10-01 → 2025-09-30 | ¥235m |
| Cloud Platform Businessreportable segment | employees | at 2025-09-30 | 83 pure |
| Cloud Platform Businessreportable segment | revenue | 2024-10-01 → 2025-09-30 | ¥3.6bn |
| Cloud Platform Businessreportable segment | revenue external | 2024-10-01 → 2025-09-30 | ¥3.6bn |
| Cloud Platform Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-09-30 | ¥9m |
| Cloud Platform Businessreportable segment | segment assets | at 2025-09-30 | ¥4.6bn |
| Cloud Platform Businessreportable segment | segment profit | 2024-10-01 → 2025-09-30 | ¥1.5bn |
| Healthy Lifespan Extension Businessreportable segment | capex | 2024-10-01 → 2025-09-30 | ¥223m |
| Healthy Lifespan Extension Businessreportable segment | depreciation | 2024-10-01 → 2025-09-30 | ¥95m |
| Healthy Lifespan Extension Businessreportable segment | employees | at 2025-09-30 | 154 pure |
| Healthy Lifespan Extension Businessreportable segment | revenue | 2024-10-01 → 2025-09-30 | ¥1.2bn |
| Healthy Lifespan Extension Businessreportable segment | revenue external | 2024-10-01 → 2025-09-30 | ¥1.2bn |
| Healthy Lifespan Extension Businessreportable segment | segment assets | at 2025-09-30 | ¥1.5bn |
| Healthy Lifespan Extension Businessreportable segment | segment profit | 2024-10-01 → 2025-09-30 | ¥157m |
| Solutions Development Businessreportable segment | capex | 2024-10-01 → 2025-09-30 | ¥2m |
| Solutions Development Businessreportable segment | depreciation | 2024-10-01 → 2025-09-30 | ¥4m |
| Solutions Development Businessreportable segment | employees | at 2025-09-30 | 73 pure |
| Solutions Development Businessreportable segment | revenue | 2024-10-01 → 2025-09-30 | ¥787m |
| Solutions Development Businessreportable segment | revenue external | 2024-10-01 → 2025-09-30 | ¥730m |
| Solutions Development Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-09-30 | ¥57m |
| Solutions Development Businessreportable segment | segment assets | at 2025-09-30 | ¥580m |
| Solutions Development Businessreportable segment | segment profit | 2024-10-01 → 2025-09-30 | ¥77m |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-10-01 → 2025-09-30 | ¥466m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-10-01 → 2025-09-30 | ¥334m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-09-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-10-01 → 2025-09-30 | ¥66m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-09-30 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-09-30 | ¥1.7bn |
| Reconciling Itemsreconciling | capex | 2023-10-01 → 2024-09-30 | −¥6m |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2024-09-30 | −¥25m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2024-09-30 | −¥25m |
| Reconciling Itemsreconciling | segment assets | at 2024-09-30 | −¥438m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-09-30 | −¥43m |
| Cloud Platform Businessreportable segment | capex | 2023-10-01 → 2024-09-30 | ¥201m |
| Cloud Platform Businessreportable segment | depreciation | 2023-10-01 → 2024-09-30 | ¥211m |
| Cloud Platform Businessreportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥3.4bn |
| Cloud Platform Businessreportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥3.4bn |
| Cloud Platform Businessreportable segment | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥6m |
| Cloud Platform Businessreportable segment | segment assets | at 2024-09-30 | ¥5.0bn |
| Cloud Platform Businessreportable segment | segment profit | 2023-10-01 → 2024-09-30 | ¥1.4bn |
| Healthy Lifespan Extension Businessreportable segment | capex | 2023-10-01 → 2024-09-30 | ¥154m |
| Healthy Lifespan Extension Businessreportable segment | depreciation | 2023-10-01 → 2024-09-30 | ¥86m |
| Healthy Lifespan Extension Businessreportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥1.1bn |
| Healthy Lifespan Extension Businessreportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥1.1bn |
| Healthy Lifespan Extension Businessreportable segment | segment assets | at 2024-09-30 | ¥1.3bn |
| Healthy Lifespan Extension Businessreportable segment | segment profit | 2023-10-01 → 2024-09-30 | ¥66m |
| Solutions Development Businessreportable segment | capex | 2023-10-01 → 2024-09-30 | ¥5m |
| Solutions Development Businessreportable segment | depreciation | 2023-10-01 → 2024-09-30 | ¥3m |
| Solutions Development Businessreportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥530m |
| Solutions Development Businessreportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥512m |
| Solutions Development Businessreportable segment | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥18m |
| Solutions Development Businessreportable segment | segment assets | at 2024-09-30 | ¥308m |
| Solutions Development Businessreportable segment | segment profit | 2023-10-01 → 2024-09-30 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-10-01 → 2024-09-30 | ¥360m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-10-01 → 2024-09-30 | ¥301m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2024-09-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2024-09-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥25m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-09-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2024-09-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,449
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | CurrentYearDuration | 1606662000 | JPY |
| Interest income noi | Prior1YearDuration | 738000 | JPY |
| Interest income noi | CurrentYearDuration | 4390000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YearDuration | 6548000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYearDuration | － | JPY |
| Gain on sales of goods noi | Prior1YearDuration | 4445000 | JPY |
| Gain on sales of goods noi | CurrentYearDuration | 2997000 | JPY |
| Commission fee noi | Prior1YearDuration | 8924000 | JPY |
| Commission fee noi | CurrentYearDuration | 9462000 | JPY |
| Miscellaneous income noi | Prior1YearDuration | 3061000 | JPY |
| Miscellaneous income noi | CurrentYearDuration | 3485000 | JPY |
| Non operating income | Prior1YearDuration | 23717000 | JPY |
| Non operating income | CurrentYearDuration | 20336000 | JPY |
| Interest expenses noe | Prior1YearDuration | 6419000 | JPY |
| Interest expenses noe | CurrentYearDuration | 6232000 | JPY |
| Foreign exchange losses noe | Prior1YearDuration | 1184000 | JPY |
| Foreign exchange losses noe | CurrentYearDuration | 699000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YearDuration | 1264000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYearDuration | 6720000 | JPY |
| Loss on cancel of lease contracts noe | Prior1YearDuration | 5572000 | JPY |
| Loss on cancel of lease contracts noe | CurrentYearDuration | － | JPY |
| Miscellaneous loss noe | Prior1YearDuration | 440000 | JPY |
| Miscellaneous loss noe | CurrentYearDuration | 487000 | JPY |
| Non operating expenses | Prior1YearDuration | 14880000 | JPY |
| Non operating expenses | CurrentYearDuration | 14140000 | JPY |
| Ordinary income | Prior1YearDuration | 1447993000 | JPY |
| Ordinary income | CurrentYearDuration | 1612858000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YearDuration | 2814000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYearDuration | － | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YearDuration | 5897000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYearDuration | － | JPY |
| Extraordinary income | Prior1YearDuration | 8712000 | JPY |
| Extraordinary income | CurrentYearDuration | － | JPY |
| Office transfer expenses el | Prior1YearDuration | 7522000 | JPY |
| Office transfer expenses el | CurrentYearDuration | － | JPY |
| Impairment loss el | Prior1YearDuration | 96730000 | JPY |
| Impairment loss el | CurrentYearDuration | － | JPY |
| Extraordinary loss | Prior1YearDuration | 104253000 | JPY |
| Extraordinary loss | CurrentYearDuration | － | JPY |
| Income before income taxes | Prior1YearDuration | 1352452000 | JPY |
| Income before income taxes | CurrentYearDuration | 1612858000 | JPY |
| Income taxes current | Prior1YearDuration | 423377000 | JPY |
| Income taxes current | CurrentYearDuration | 507143000 | JPY |
| Income taxes deferred | Prior1YearDuration | 9085000 | JPY |
| Income taxes deferred | CurrentYearDuration | -5814000 | JPY |
| Income taxes | Prior1YearDuration | 432462000 | JPY |
| Income taxes | CurrentYearDuration | 501329000 | JPY |
| Profit loss | Prior1YearDuration | 919989000 | JPY |
| Profit loss | CurrentYearDuration | 1111528000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration | 919989000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |