Annual report

Period2022-10-01 → 2023-09-30
Filed2023-12-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥3.7bn2022-10-01 → 2023-09-30Cons.Net sales
Revenue¥2.5bn2021-10-01 → 2022-09-30Cons.Net sales
Revenue¥2.1bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Revenue¥1.9bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Operating income¥1.1bn2022-10-01 → 2023-09-30Cons.Operating income
Operating income¥963m2021-10-01 → 2022-09-30Cons.Operating income
Ordinary income¥1.1bn2022-10-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥981m2021-10-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥830m2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥677m2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2022-10-01 → 2023-09-30Cons.Income before income taxes
Profit before tax¥983m2021-10-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)¥763m2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥686m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥580m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥473m2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥763m2022-10-01 → 2023-09-30Cons.Profit loss
Net income¥686m2021-10-01 → 2022-09-30Cons.Profit loss
Total assets¥5.7bnat 2023-09-30Cons.Assets
Total assets¥6.5bnat 2022-09-30Cons.Assets
Total assets¥4.4bnat 2021-09-30dCons.Total assets (5-year summary)
Total assets¥2.3bnat 2020-09-30dCons.Total assets (5-year summary)
Total liabilities¥2.5bnat 2023-09-30Cons.Liabilities
Total liabilities¥4.0bnat 2022-09-30Cons.Liabilities
Net assets / equity¥3.2bnat 2023-09-30Cons.Net assets
Net assets / equity¥2.5bnat 2022-09-30Cons.Net assets
Net assets / equity¥2.0bnat 2021-09-30dCons.Net assets
Net assets / equity¥1.9bnat 2020-09-30dCons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥4.6bnat 2022-09-30Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2021-09-30dCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2020-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥803m2021-10-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥757m2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥635m2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥842m2022-10-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥457m2021-10-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥216m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥104m2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.3bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥489m2021-10-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.5bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥48m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥16.082022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.452021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.082020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.822019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥15.582022-10-01 → 2023-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥13.742021-10-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥11.982020-10-01 → 2021-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥66.88at 2023-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥53.62at 2022-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥41.22at 2021-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥39.6at 2020-09-30dCons.Net assets per share (5-year summary)
Equity ratio56.2%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio39.1%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio44.5%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio82.8%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
ROE26.7%2022-10-01 → 2023-09-30Cons.Rate of return on equity (5-year summary)
ROE30.5%2021-10-01 → 2022-09-30Cons.Rate of return on equity (5-year summary)
ROE30.0%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
ROE24.8%2019-10-01 → 2020-09-30dCons.Rate of return on equity (5-year summary)
Employees286at 2023-09-30Cons.Number of employees
Employees181at 2022-09-30Cons.Number of employees
Employees84at 2021-09-30dCons.Number of employees
Employees77at 2020-09-30dCons.Number of employees
Revenue¥2.8bn2022-10-01 → 2023-09-30StandaloneNet sales
Revenue¥2.3bn2021-10-01 → 2022-09-30StandaloneNet sales
Revenue¥2.1bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Revenue¥1.9bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Revenue¥1.7bn2018-10-01 → 2019-09-30dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2022-10-01 → 2023-09-30StandaloneOperating income
Operating income¥942m2021-10-01 → 2022-09-30StandaloneOperating income
Ordinary income¥1.2bn2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥948m2021-10-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥835m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥678m2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥543m2018-10-01 → 2019-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Profit before tax¥949m2021-10-01 → 2022-09-30StandaloneIncome before income taxes
Net income¥848m2022-10-01 → 2023-09-30StandaloneProfit loss
Net income¥663m2021-10-01 → 2022-09-30StandaloneProfit loss
Net income¥585m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income¥474m2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Net income¥358m2018-10-01 → 2019-09-30dStandaloneNet income loss (5-year summary)
Total assets¥5.0bnat 2023-09-30StandaloneAssets
Total assets¥5.9bnat 2022-09-30StandaloneAssets
Total assets¥4.4bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥2.3bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total assets¥1.8bnat 2019-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2023-09-30StandaloneLiabilities
Total liabilities¥3.3bnat 2022-09-30StandaloneLiabilities
Net assets / equity¥3.2bnat 2023-09-30StandaloneNet assets
Net assets / equity¥2.5bnat 2022-09-30StandaloneNet assets
Net assets / equity¥2.0bnat 2021-09-30dStandaloneNet assets
Net assets / equity¥1.9bnat 2020-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.5bnat 2019-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.4bnat 2023-09-30StandaloneCash and deposits
Cash and deposits¥4.2bnat 2022-09-30StandaloneCash and deposits
Cash & equivalents¥1.2bnat 2019-09-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥527m2018-10-01 → 2019-09-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥136m2018-10-01 → 2019-09-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥60m2018-10-01 → 2019-09-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥17.862022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.972021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.192020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.852019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.442018-10-01 → 2019-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥17.312022-10-01 → 2023-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.282021-10-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥12.092020-10-01 → 2021-09-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥5.52022-10-01 → 2023-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥32021-10-01 → 2022-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥2.52020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22019-10-01 → 2020-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥12018-10-01 → 2019-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥68.34at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥53.3at 2022-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥41.51at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥39.82at 2020-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥30.96at 2019-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio64.4%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.1%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.6%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.8%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.9%at 2019-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE29.4%2022-10-01 → 2023-09-30StandaloneRate of return on equity (5-year summary)
ROE29.5%2021-10-01 → 2022-09-30StandaloneRate of return on equity (5-year summary)
ROE30.1%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
ROE27.8%2019-10-01 → 2020-09-30dStandaloneRate of return on equity (5-year summary)
ROE26.9%2018-10-01 → 2019-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued48,132,000at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued48,132,000at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued48,132,000at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued48,132,000at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued48,132,000at 2019-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees74at 2023-09-30StandaloneNumber of employees
Employees74at 2022-09-30StandaloneNumber of employees
Employees70at 2021-09-30dStandaloneNumber of employees
Employees63at 2020-09-30dStandaloneNumber of employees
Employees63at 2019-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 13
SegmentItemPeriodValue
Cloud Platform Businessreportable segmentcapex2022-10-01 → 2023-09-30¥649m
Cloud Platform Businessreportable segmentdepreciation2022-10-01 → 2023-09-30¥267m
Cloud Platform Businessreportable segmentemployeesat 2023-09-30237 pure
Cloud Platform Businessreportable segmentrevenue2022-10-01 → 2023-09-30¥3.7bn
Cloud Platform Businessreportable segmentrevenue external2022-10-01 → 2023-09-30¥3.7bn
Cloud Platform Businessreportable segmentsegment assetsat 2023-09-30¥5.3bn
Cloud Platform Businessreportable segmentsegment profit2022-10-01 → 2023-09-30¥1.1bn
Solutions Development Businessreportable segmentdepreciation2022-10-01 → 2023-09-30¥268,000
Solutions Development Businessreportable segmentemployeesat 2023-09-3049 pure
Solutions Development Businessreportable segmentrevenue2022-10-01 → 2023-09-30¥51m
Solutions Development Businessreportable segmentrevenue external2022-10-01 → 2023-09-30¥51m
Solutions Development Businessreportable segmentsegment assetsat 2023-09-30¥321m
Solutions Development Businessreportable segmentsegment profit2022-10-01 → 2023-09-30¥6m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,385
ItemContextValueUnit
Net cash provided by used in financing activitiesPrior1YearDuration488971000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-2267283000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration6914000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration-762000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration841949000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-1680204000JPY
Cash and cash equivalentsPrior2YearInstant3710780000JPY
Cash and cash equivalentsPrior1YearInstant4552730000JPY
Cash and cash equivalentsPrior1YearInstant4552730000JPY
Cash and cash equivalentsCurrentYearInstant2872526000JPY
Number of consolidated subsidiariesCurrentYearInstant3
Accumulated depreciation ppe by groupPrior1YearInstant-327667000JPY
Accumulated depreciation ppe by groupCurrentYearInstant-460165000JPY
Employees salaries sgaPrior1YearDuration299184000JPY
Employees salaries sgaCurrentYearDuration353450000JPY
Directors compensations sgaPrior1YearDuration224150000JPY
Directors compensations sgaCurrentYearDuration241200000JPY
Rents sgaPrior1YearDuration68717000JPY
Rents sgaCurrentYearDuration84996000JPY
Legal welfare expenses sgaPrior1YearDuration66461000JPY
Legal welfare expenses sgaCurrentYearDuration77065000JPY
Provision for bonuses sgaPrior1YearDuration32257000JPY
Provision for bonuses sgaCurrentYearDuration36842000JPY
Depreciation sgaPrior1YearDuration42202000JPY
Depreciation sgaCurrentYearDuration44068000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration1833000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration4387000JPY
Revenues from external customersCurrentYearDuration_jpcrp030000-asr_E32603-000CloudPlatformBusinessReportableSegmentsMember3695156000JPY
Revenues from external customersCurrentYearDuration_jpcrp030000-asr_E32603-000SolutionsDevelopmentBusinessReportableSegmentsMember51304000JPY
Revenues from external customersCurrentYearDuration3746460000JPY
Transactions with other segmentsCurrentYearDuration_jpcrp030000-asr_E32603-000CloudPlatformBusinessReportableSegmentsMember-JPY
Transactions with other segmentsCurrentYearDuration_jpcrp030000-asr_E32603-000SolutionsDevelopmentBusinessReportableSegmentsMember-JPY
Transactions with other segmentsCurrentYearDuration-JPY
Net salesCurrentYearDuration_jpcrp030000-asr_E32603-000CloudPlatformBusinessReportableSegmentsMember3695156000JPY
Net salesCurrentYearDuration_jpcrp030000-asr_E32603-000SolutionsDevelopmentBusinessReportableSegmentsMember51304000JPY
Net salesCurrentYearDuration3746460000JPY
Operating incomeCurrentYearDuration_jpcrp030000-asr_E32603-000CloudPlatformBusinessReportableSegmentsMember1089626000JPY
Operating incomeCurrentYearDuration_jpcrp030000-asr_E32603-000SolutionsDevelopmentBusinessReportableSegmentsMember6453000JPY
Operating incomeCurrentYearDuration1096080000JPY
AssetsCurrentYearInstant_jpcrp030000-asr_E32603-000CloudPlatformBusinessReportableSegmentsMember5331729000JPY
AssetsCurrentYearInstant_jpcrp030000-asr_E32603-000SolutionsDevelopmentBusinessReportableSegmentsMember321329000JPY
AssetsCurrentYearInstant5653058000JPY
LiabilitiesCurrentYearInstant_jpcrp030000-asr_E32603-000CloudPlatformBusinessReportableSegmentsMember2232809000JPY
LiabilitiesCurrentYearInstant_jpcrp030000-asr_E32603-000SolutionsDevelopmentBusinessReportableSegmentsMember245299000JPY
LiabilitiesCurrentYearInstant2478109000JPY
Depreciation segment informationCurrentYearDuration_jpcrp030000-asr_E32603-000CloudPlatformBusinessReportableSegmentsMember267453000JPY
Depreciation segment informationCurrentYearDuration_jpcrp030000-asr_E32603-000SolutionsDevelopmentBusinessReportableSegmentsMember268000JPY
Depreciation segment informationCurrentYearDuration267722000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_jpcrp030000-asr_E32603-000CloudPlatformBusinessReportableSegmentsMember649454000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_jpcrp030000-asr_E32603-000SolutionsDevelopmentBusinessReportableSegmentsMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-09-30pass rounding
balance sheet identityconsolidated 2023-09-30pass
balance sheet identitynon_consolidated 2022-09-30pass
balance sheet identitynon_consolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-09-30pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2021-10-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass