Quarterly report · Q2
3939.TEDINET S100QP2H
Period2022-10-01 → 2023-03-31
Filed2023-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥2.5bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2021-10-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥559m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥435m | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥565m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥981m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥435m | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥588m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥435m | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥406m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥686m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥299m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥406m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥299m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥6.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥6.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥4.0bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥339m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥803m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥358m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥242m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥457m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥124m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥405m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥489m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥119m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥8.55 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.06 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.45 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.31 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.36 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.09 | 2022-10-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥13.74 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6 | 2021-10-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 43.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 412
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)中山 博樹 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)川口 靖仁 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1068330000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1736970000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 2502775000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 435222000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 565174000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 980825000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 299350000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 405727000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 685516000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 301633000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 404561000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 691574000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 2158925000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 2816272000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 2548866000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 4613800000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 6508371000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 6506323000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 6.31 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 8.55 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 14.45 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 6.00 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 8.09 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 13.74 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.467 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.433 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.391 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 357687000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 338642000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 803269000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -124375000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -242036000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -457205000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -118552000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -404954000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 488971000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 3827613000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 4242366000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 4552730000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 3.36 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 5.06 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 48132000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 48132000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 48132000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 48132000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |