Quarterly report · Q1
3937.TEDINET S100OYNG
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥4.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥292m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥206m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥266m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥221m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥266m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥221m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥193m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥832m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥163m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥193m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥163m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥5.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥16.34 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.38 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.84 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥15.92 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥68.49 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥13.44 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 69.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥84m |
| jpcrp040300-q1r_E32408-000Globalreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥954m |
| jpcrp040300-q1r_E32408-000Globalreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥942m |
| jpcrp040300-q1r_E32408-000Globalreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥11m |
| jpcrp040300-q1r_E32408-000Globalreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥155m |
| jpcrp040300-q1r_E32408-000Medicalreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥371m |
| jpcrp040300-q1r_E32408-000Medicalreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥371m |
| jpcrp040300-q1r_E32408-000Medicalreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥221m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥11m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥376m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥376m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥22m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥22m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥88m |
| jpcrp040300-q1r_E32408-000Globalreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥773m |
| jpcrp040300-q1r_E32408-000Globalreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥751m |
| jpcrp040300-q1r_E32408-000Globalreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥22m |
| jpcrp040300-q1r_E32408-000Globalreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥102m |
| jpcrp040300-q1r_E32408-000Medicalreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥367m |
| jpcrp040300-q1r_E32408-000Medicalreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥367m |
| jpcrp040300-q1r_E32408-000Medicalreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥192m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥22m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥294m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥294m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 337
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 46500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 46500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0039 | |
| Cash and deposits | Prior1YearInstant | 3377526000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3404600000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 938780000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 914656000 | JPY |
| Other ca | Prior1YearInstant | 207529000 | JPY |
| Other ca | CurrentQuarterInstant | 237350000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -13996000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -14187000 | JPY |
| Current assets | Prior1YearInstant | 4509839000 | JPY |
| Current assets | CurrentQuarterInstant | 4542419000 | JPY |
| Property plant and equipment | Prior1YearInstant | 53037000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 67328000 | JPY |
| Software | Prior1YearInstant | 2554000 | JPY |
| Software | CurrentQuarterInstant | 21403000 | JPY |
| Software in progress | Prior1YearInstant | 19989000 | JPY |
| Software in progress | CurrentQuarterInstant | - | JPY |
| Right of use assets ia | Prior1YearInstant | 238437000 | JPY |
| Right of use assets ia | CurrentQuarterInstant | 226215000 | JPY |
| Intangible assets | Prior1YearInstant | 260981000 | JPY |
| Intangible assets | CurrentQuarterInstant | 247618000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 221000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | - | JPY |
| Deferred tax assets | Prior1YearInstant | 375233000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 368982000 | JPY |
| Other ioa | Prior1YearInstant | 424853000 | JPY |
| Other ioa | CurrentQuarterInstant | 437602000 | JPY |
| Investments and other assets | Prior1YearInstant | 800308000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 806585000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1114327000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1121531000 | JPY |
| Assets | Prior1YearInstant | 5624167000 | JPY |
| Assets | CurrentQuarterInstant | 5663951000 | JPY |
| Accounts payable trade | Prior1YearInstant | 74297000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 61400000 | JPY |
| Short term loans payable | Prior1YearInstant | 100007000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 100000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 90409000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 92220000 | JPY |
| Income taxes payable | Prior1YearInstant | 129174000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 97595000 | JPY |
| Contract liabilities | Prior1YearInstant | 691984000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 749401000 | JPY |
| Provision for bonuses | Prior1YearInstant | 50791000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 45526000 | JPY |
| Other cl | Prior1YearInstant | 327866000 | JPY |
| Other cl | CurrentQuarterInstant | 242357000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |